{"text_format":"1","workbook":"xlsx","n_sheets":26,"sheets":["DASHBOARD","Jaaroverzicht","Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Lijstgroei en bezoekers","Nieuwsbrief","Webinar","Challenge","Upsell","Advertenties","Gratis sessie","Funnel","Salespage","Cashflow","DATA tbv grafieken","Instructie"],"not_rendered":{"charts":125,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DASHBOARD","index":0,"n_rows":160,"n_cols":24,"rows_kept":160,"cut":false,"hidden":false,"merged":[[7,42,7,44],[15,4,15,11],[7,4,7,35],[7,37,7,40],[1,4,1,23],[11,25,11,32],[17,15,17,16],[34,14,34,23],[15,14,15,23],[105,14,105,23],[142,4,142,11],[142,14,142,23],[120,4,120,23],[17,5,17,6],[36,5,36,6],[105,4,105,11],[34,4,34,11]]}
[]
[null,null,null,null,"DASHBOARD"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[]
[null,"Januari "]
[null,"Februari"]
[null,"Maart"]
[null,"April",null,null,"Dashboard Omzet",null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[null,"Mei"]
[null,"Juni",null,null,"Prognose/doel:",{"$f":"Jaaroverzicht!AC14","v":0},null,"Totaal gerealiseerd:",{"$f":"Jaaroverzicht!AF14","v":0},null,"Verschil:",{"$f":"Jaaroverzicht!AI14","v":0},null,null,"Prognose/doel:",{"$f":"Jaaroverzicht!$G$104","v":0},null,null,"Totaal gerealiseerd:",null,{"$f":"Jaaroverzicht!$N$104","v":0},null,"Verschil:",{"$f":"Jaaroverzicht!$U$104","v":0}]
[null,"Juli"]
[null,"Augustus"]
[null,"September"]
[null,"Oktober"]
[null,"November"]
[null,"December"]
[]
[]
[]
[]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken",null,null,"Dashboard Kosten",null,null,null,null,null,null,null,null,null,"Aantal verkocht producten dit jaar"]
[null,"Funnel Statistieken"]
[null,"Salespage Statistieken",null,null,"Prognose/doel:",{"$f":"Jaaroverzicht!$G$88","v":0},null,"Totaal gerealiseerd:",{"$f":"Jaaroverzicht!$N$88","v":0},null,"Verschil:",{"$f":"Jaaroverzicht!$U$88","v":0},null,null,null,null,"Prognose",null,"Realisatie",null,"Verschil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E17","v":""},null,{"$f":"Jaaroverzicht!G17","v":0},null,{"$f":"Jaaroverzicht!N17","v":0},null,{"$f":"S38-Q38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E18","v":""},null,{"$f":"Jaaroverzicht!G18","v":0},null,{"$f":"Jaaroverzicht!N18","v":0},null,{"$f":"S39-Q39","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E19","v":""},null,{"$f":"Jaaroverzicht!G19","v":0},null,{"$f":"Jaaroverzicht!N19","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E20","v":""},null,{"$f":"Jaaroverzicht!G20","v":0},null,{"$f":"Jaaroverzicht!N20","v":0},null,0]
[null,"Cashflow overzicht",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E21","v":""},null,{"$f":"Jaaroverzicht!G21","v":0},null,{"$f":"Jaaroverzicht!N21","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E22","v":""},null,{"$f":"Jaaroverzicht!G22","v":0},null,{"$f":"Jaaroverzicht!N22","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E23","v":""},null,{"$f":"Jaaroverzicht!G23","v":0},null,{"$f":"Jaaroverzicht!N23","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E24","v":""},null,{"$f":"Jaaroverzicht!G24","v":0},null,{"$f":"Jaaroverzicht!N24","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E25","v":""},null,{"$f":"Jaaroverzicht!G25","v":0},null,{"$f":"Jaaroverzicht!N25","v":0},null,0]
[null,"Instructie",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E26","v":""},null,{"$f":"Jaaroverzicht!G26","v":0},null,{"$f":"Jaaroverzicht!N26","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E27","v":""},null,{"$f":"Jaaroverzicht!G27","v":0},null,{"$f":"Jaaroverzicht!N27","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E28","v":""},null,{"$f":"Jaaroverzicht!G28","v":0},null,{"$f":"Jaaroverzicht!N28","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E29","v":""},null,{"$f":"Jaaroverzicht!G29","v":0},null,{"$f":"Jaaroverzicht!N29","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E30","v":""},null,{"$f":"Jaaroverzicht!G30","v":0},null,{"$f":"Jaaroverzicht!N30","v":0},null,{"$f":"S51-Q51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E31","v":""},null,{"$f":"Jaaroverzicht!G31","v":0},null,{"$f":"Jaaroverzicht!N31","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E32","v":""},null,{"$f":"Jaaroverzicht!G32","v":0},null,{"$f":"Jaaroverzicht!N32","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E33","v":""},null,{"$f":"Jaaroverzicht!G33","v":0},null,{"$f":"Jaaroverzicht!N33","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E34","v":""},null,{"$f":"Jaaroverzicht!G34","v":0},null,{"$f":"Jaaroverzicht!N34","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E35","v":""},null,{"$f":"Jaaroverzicht!G35","v":0},null,{"$f":"Jaaroverzicht!N35","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E36","v":""},null,{"$f":"Jaaroverzicht!G36","v":0},null,{"$f":"Jaaroverzicht!N36","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E37","v":""},null,{"$f":"Jaaroverzicht!G37","v":0},null,{"$f":"Jaaroverzicht!N37","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E38","v":""},null,{"$f":"Jaaroverzicht!G38","v":0},null,{"$f":"Jaaroverzicht!N38","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E39","v":""},null,{"$f":"Jaaroverzicht!G39","v":0},null,{"$f":"Jaaroverzicht!N39","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E40","v":""},null,{"$f":"Jaaroverzicht!G40","v":0},null,{"$f":"Jaaroverzicht!N40","v":0},null,{"$f":"S61-Q61","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E41","v":""},null,{"$f":"Jaaroverzicht!G41","v":0},null,{"$f":"Jaaroverzicht!N41","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E42","v":""},null,{"$f":"Jaaroverzicht!G42","v":0},null,{"$f":"Jaaroverzicht!N42","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E43","v":""},null,{"$f":"Jaaroverzicht!G43","v":0},null,{"$f":"Jaaroverzicht!N43","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E44","v":""},null,{"$f":"Jaaroverzicht!G44","v":0},null,{"$f":"Jaaroverzicht!N44","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E45","v":""},null,{"$f":"Jaaroverzicht!G45","v":0},null,{"$f":"Jaaroverzicht!N45","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E46","v":""},null,{"$f":"Jaaroverzicht!G46","v":0},null,{"$f":"Jaaroverzicht!N46","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E47","v":""},null,{"$f":"Jaaroverzicht!G47","v":0},null,{"$f":"Jaaroverzicht!N47","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E48","v":""},null,{"$f":"Jaaroverzicht!G48","v":0},null,{"$f":"Jaaroverzicht!N48","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E49","v":""},null,{"$f":"Jaaroverzicht!G49","v":0},null,{"$f":"Jaaroverzicht!N49","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E50","v":""},null,{"$f":"Jaaroverzicht!G50","v":0},null,{"$f":"Jaaroverzicht!N50","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E51","v":""},null,{"$f":"Jaaroverzicht!G51","v":0},null,{"$f":"Jaaroverzicht!N51","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E52","v":""},null,{"$f":"Jaaroverzicht!G52","v":0},null,{"$f":"Jaaroverzicht!N52","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E53","v":""},null,{"$f":"Jaaroverzicht!G53","v":0},null,{"$f":"Jaaroverzicht!N53","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E54","v":""},null,{"$f":"Jaaroverzicht!G54","v":0},null,{"$f":"Jaaroverzicht!N54","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E55","v":""},null,{"$f":"Jaaroverzicht!G55","v":0},null,{"$f":"Jaaroverzicht!N55","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E56","v":""},null,{"$f":"Jaaroverzicht!G56","v":0},null,{"$f":"Jaaroverzicht!N56","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E57","v":""},null,{"$f":"Jaaroverzicht!G57","v":0},null,{"$f":"Jaaroverzicht!N57","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E58","v":""},null,{"$f":"Jaaroverzicht!G58","v":0},null,{"$f":"Jaaroverzicht!N58","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E59","v":""},null,{"$f":"Jaaroverzicht!G59","v":0},null,{"$f":"Jaaroverzicht!N59","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E60","v":""},null,{"$f":"Jaaroverzicht!G60","v":0},null,{"$f":"Jaaroverzicht!N60","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E61","v":""},null,{"$f":"Jaaroverzicht!G61","v":0},null,{"$f":"Jaaroverzicht!N61","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E62","v":""},null,{"$f":"Jaaroverzicht!G62","v":0},null,{"$f":"Jaaroverzicht!N62","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E63","v":""},null,{"$f":"Jaaroverzicht!G63","v":0},null,{"$f":"Jaaroverzicht!N63","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E64","v":""},null,{"$f":"Jaaroverzicht!G64","v":0},null,{"$f":"Jaaroverzicht!N64","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E65","v":""},null,{"$f":"Jaaroverzicht!G65","v":0},null,{"$f":"Jaaroverzicht!N65","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E66","v":""},null,{"$f":"Jaaroverzicht!G66","v":0},null,{"$f":"Jaaroverzicht!N66","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E67","v":""},null,{"$f":"Jaaroverzicht!G67","v":0},null,{"$f":"Jaaroverzicht!N67","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E68","v":""},null,{"$f":"Jaaroverzicht!G68","v":0},null,{"$f":"Jaaroverzicht!N68","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E69","v":""},null,{"$f":"Jaaroverzicht!G69","v":0},null,{"$f":"Jaaroverzicht!N69","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E70","v":""},null,{"$f":"Jaaroverzicht!G70","v":0},null,{"$f":"Jaaroverzicht!N70","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E71","v":""},null,{"$f":"Jaaroverzicht!G71","v":0},null,{"$f":"Jaaroverzicht!N71","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E72","v":""},null,{"$f":"Jaaroverzicht!G72","v":0},null,{"$f":"Jaaroverzicht!N72","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E73","v":""},null,{"$f":"Jaaroverzicht!G73","v":0},null,{"$f":"Jaaroverzicht!N73","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E74","v":""},null,{"$f":"Jaaroverzicht!G74","v":0},null,{"$f":"Jaaroverzicht!N74","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E75","v":""},null,{"$f":"Jaaroverzicht!G75","v":0},null,{"$f":"Jaaroverzicht!N75","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E76","v":""},null,{"$f":"Jaaroverzicht!G76","v":0},null,{"$f":"Jaaroverzicht!N76","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Jaaroverzicht!E77","v":""},null,{"$f":"Jaaroverzicht!G77","v":0},null,{"$f":"Jaaroverzicht!N77","v":0},null,0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Social Media kanalen",null,null,null,null,null,null,null,null,null,"Website bezoekers"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Nieuwsbrief"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Saldo bankrekening per einde maand",null,null,null,null,null,null,null,null,null,"Ontvangsten en uitgaven per maand"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"'DATA tbv grafieken'!A118","v":""}]

{"sheet":"Jaaroverzicht","index":1,"n_rows":104,"n_cols":35,"rows_kept":104,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[18,20,18,21],[18,22,18,23],[18,24,18,25],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[26,20,26,21],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[82,27,82,34],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[76,20,76,21],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[84,6,84,11],[84,13,84,18],[84,20,84,25],[76,22,76,23],[76,24,76,25],[82,4,82,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[23,22,23,23],[23,24,23,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[87,6,87,11],[87,13,87,18],[87,20,87,25],[99,4,99,25],[99,27,99,34],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,{"$f":"Jan!G17+Feb!G17+Mrt!G17+Apr!G17+Mei!G17+Juni!G17+Juli!G17+Aug!G17+Sept!G17+Okt!G17+Nov!G17+Dec!G17","v":0},null,null,null,{"$f":"Jan!K17+Feb!K17+Mrt!K17+Apr!K17+Mei!K17+Juni!K17+Juli!K17+Aug!K17+Sept!K17+Okt!K17+Nov!K17+Dec!K17","v":0},null,null,{"$f":"Jan!N17+Feb!N17+Mrt!N17+Apr!N17+Mei!N17+Juni!N17+Juli!N17+Aug!N17+Sept!N17+Okt!N17+Nov!N17+Dec!N17","v":0},null,null,null,{"$f":"Jan!R17+Feb!R17+Mrt!R17+Apr!R17+Mei!R17+Juni!R17+Juli!R17+Aug!R17+Sept!R17+Okt!R17+Nov!R17+Dec!R17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,{"$f":"Jan!G18+Feb!G18+Mrt!G18+Apr!G18+Mei!G18+Juni!G18+Juli!G18+Aug!G18+Sept!G18+Okt!G18+Nov!G18+Dec!G18","v":0},null,null,null,{"$f":"Jan!K18+Feb!K18+Mrt!K18+Apr!K18+Mei!K18+Juni!K18+Juli!K18+Aug!K18+Sept!K18+Okt!K18+Nov!K18+Dec!K18","v":0},null,null,{"$f":"Jan!N18+Feb!N18+Mrt!N18+Apr!N18+Mei!N18+Juni!N18+Juli!N18+Aug!N18+Sept!N18+Okt!N18+Nov!N18+Dec!N18","v":0},null,null,null,{"$f":"Jan!R18+Feb!R18+Mrt!R18+Apr!R18+Mei!R18+Juni!R18+Juli!R18+Aug!R18+Sept!R18+Okt!R18+Nov!R18+Dec!R18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,{"$f":"Jan!G19+Feb!G19+Mrt!G19+Apr!G19+Mei!G19+Juni!G19+Juli!G19+Aug!G19+Sept!G19+Okt!G19+Nov!G19+Dec!G19","v":0},null,null,null,{"$f":"Jan!K19+Feb!K19+Mrt!K19+Apr!K19+Mei!K19+Juni!K19+Juli!K19+Aug!K19+Sept!K19+Okt!K19+Nov!K19+Dec!K19","v":0},null,null,{"$f":"Jan!N19+Feb!N19+Mrt!N19+Apr!N19+Mei!N19+Juni!N19+Juli!N19+Aug!N19+Sept!N19+Okt!N19+Nov!N19+Dec!N19","v":0},null,null,null,{"$f":"Jan!R19+Feb!R19+Mrt!R19+Apr!R19+Mei!R19+Juni!R19+Juli!R19+Aug!R19+Sept!R19+Okt!R19+Nov!R19+Dec!R19","v":0},null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,{"$f":"Jan!G20+Feb!G20+Mrt!G20+Apr!G20+Mei!G20+Juni!G20+Juli!G20+Aug!G20+Sept!G20+Okt!G20+Nov!G20+Dec!G20","v":0},null,null,null,{"$f":"Jan!K20+Feb!K20+Mrt!K20+Apr!K20+Mei!K20+Juni!K20+Juli!K20+Aug!K20+Sept!K20+Okt!K20+Nov!K20+Dec!K20","v":0},null,null,{"$f":"Jan!N20+Feb!N20+Mrt!N20+Apr!N20+Mei!N20+Juni!N20+Juli!N20+Aug!N20+Sept!N20+Okt!N20+Nov!N20+Dec!N20","v":0},null,null,null,{"$f":"Jan!R20+Feb!R20+Mrt!R20+Apr!R20+Mei!R20+Juni!R20+Juli!R20+Aug!R20+Sept!R20+Okt!R20+Nov!R20+Dec!R20","v":0},null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,{"$f":"Jan!G21+Feb!G21+Mrt!G21+Apr!G21+Mei!G21+Juni!G21+Juli!G21+Aug!G21+Sept!G21+Okt!G21+Nov!G21+Dec!G21","v":0},null,null,null,{"$f":"Jan!K21+Feb!K21+Mrt!K21+Apr!K21+Mei!K21+Juni!K21+Juli!K21+Aug!K21+Sept!K21+Okt!K21+Nov!K21+Dec!K21","v":0},null,null,{"$f":"Jan!N21+Feb!N21+Mrt!N21+Apr!N21+Mei!N21+Juni!N21+Juli!N21+Aug!N21+Sept!N21+Okt!N21+Nov!N21+Dec!N21","v":0},null,null,null,{"$f":"Jan!R21+Feb!R21+Mrt!R21+Apr!R21+Mei!R21+Juni!R21+Juli!R21+Aug!R21+Sept!R21+Okt!R21+Nov!R21+Dec!R21","v":0},null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,{"$f":"Jan!G22+Feb!G22+Mrt!G22+Apr!G22+Mei!G22+Juni!G22+Juli!G22+Aug!G22+Sept!G22+Okt!G22+Nov!G22+Dec!G22","v":0},null,null,null,{"$f":"Jan!K22+Feb!K22+Mrt!K22+Apr!K22+Mei!K22+Juni!K22+Juli!K22+Aug!K22+Sept!K22+Okt!K22+Nov!K22+Dec!K22","v":0},null,null,{"$f":"Jan!N22+Feb!N22+Mrt!N22+Apr!N22+Mei!N22+Juni!N22+Juli!N22+Aug!N22+Sept!N22+Okt!N22+Nov!N22+Dec!N22","v":0},null,null,null,{"$f":"Jan!R22+Feb!R22+Mrt!R22+Apr!R22+Mei!R22+Juni!R22+Juli!R22+Aug!R22+Sept!R22+Okt!R22+Nov!R22+Dec!R22","v":0},null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,{"$f":"Jan!G23+Feb!G23+Mrt!G23+Apr!G23+Mei!G23+Juni!G23+Juli!G23+Aug!G23+Sept!G23+Okt!G23+Nov!G23+Dec!G23","v":0},null,null,null,{"$f":"Jan!K23+Feb!K23+Mrt!K23+Apr!K23+Mei!K23+Juni!K23+Juli!K23+Aug!K23+Sept!K23+Okt!K23+Nov!K23+Dec!K23","v":0},null,null,{"$f":"Jan!N23+Feb!N23+Mrt!N23+Apr!N23+Mei!N23+Juni!N23+Juli!N23+Aug!N23+Sept!N23+Okt!N23+Nov!N23+Dec!N23","v":0},null,null,null,{"$f":"Jan!R23+Feb!R23+Mrt!R23+Apr!R23+Mei!R23+Juni!R23+Juli!R23+Aug!R23+Sept!R23+Okt!R23+Nov!R23+Dec!R23","v":0},null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,{"$f":"Jan!G24+Feb!G24+Mrt!G24+Apr!G24+Mei!G24+Juni!G24+Juli!G24+Aug!G24+Sept!G24+Okt!G24+Nov!G24+Dec!G24","v":0},null,null,null,{"$f":"Jan!K24+Feb!K24+Mrt!K24+Apr!K24+Mei!K24+Juni!K24+Juli!K24+Aug!K24+Sept!K24+Okt!K24+Nov!K24+Dec!K24","v":0},null,null,{"$f":"Jan!N24+Feb!N24+Mrt!N24+Apr!N24+Mei!N24+Juni!N24+Juli!N24+Aug!N24+Sept!N24+Okt!N24+Nov!N24+Dec!N24","v":0},null,null,null,{"$f":"Jan!R24+Feb!R24+Mrt!R24+Apr!R24+Mei!R24+Juni!R24+Juli!R24+Aug!R24+Sept!R24+Okt!R24+Nov!R24+Dec!R24","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,{"$f":"Jan!G25+Feb!G25+Mrt!G25+Apr!G25+Mei!G25+Juni!G25+Juli!G25+Aug!G25+Sept!G25+Okt!G25+Nov!G25+Dec!G25","v":0},null,null,null,{"$f":"Jan!K25+Feb!K25+Mrt!K25+Apr!K25+Mei!K25+Juni!K25+Juli!K25+Aug!K25+Sept!K25+Okt!K25+Nov!K25+Dec!K25","v":0},null,null,{"$f":"Jan!N25+Feb!N25+Mrt!N25+Apr!N25+Mei!N25+Juni!N25+Juli!N25+Aug!N25+Sept!N25+Okt!N25+Nov!N25+Dec!N25","v":0},null,null,null,{"$f":"Jan!R25+Feb!R25+Mrt!R25+Apr!R25+Mei!R25+Juni!R25+Juli!R25+Aug!R25+Sept!R25+Okt!R25+Nov!R25+Dec!R25","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,{"$f":"Jan!G26+Feb!G26+Mrt!G26+Apr!G26+Mei!G26+Juni!G26+Juli!G26+Aug!G26+Sept!G26+Okt!G26+Nov!G26+Dec!G26","v":0},null,null,null,{"$f":"Jan!K26+Feb!K26+Mrt!K26+Apr!K26+Mei!K26+Juni!K26+Juli!K26+Aug!K26+Sept!K26+Okt!K26+Nov!K26+Dec!K26","v":0},null,null,{"$f":"Jan!N26+Feb!N26+Mrt!N26+Apr!N26+Mei!N26+Juni!N26+Juli!N26+Aug!N26+Sept!N26+Okt!N26+Nov!N26+Dec!N26","v":0},null,null,null,{"$f":"Jan!R26+Feb!R26+Mrt!R26+Apr!R26+Mei!R26+Juni!R26+Juli!R26+Aug!R26+Sept!R26+Okt!R26+Nov!R26+Dec!R26","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,{"$f":"Jan!G27+Feb!G27+Mrt!G27+Apr!G27+Mei!G27+Juni!G27+Juli!G27+Aug!G27+Sept!G27+Okt!G27+Nov!G27+Dec!G27","v":0},null,null,null,{"$f":"Jan!K27+Feb!K27+Mrt!K27+Apr!K27+Mei!K27+Juni!K27+Juli!K27+Aug!K27+Sept!K27+Okt!K27+Nov!K27+Dec!K27","v":0},null,null,{"$f":"Jan!N27+Feb!N27+Mrt!N27+Apr!N27+Mei!N27+Juni!N27+Juli!N27+Aug!N27+Sept!N27+Okt!N27+Nov!N27+Dec!N27","v":0},null,null,null,{"$f":"Jan!R27+Feb!R27+Mrt!R27+Apr!R27+Mei!R27+Juni!R27+Juli!R27+Aug!R27+Sept!R27+Okt!R27+Nov!R27+Dec!R27","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,{"$f":"Jan!G28+Feb!G28+Mrt!G28+Apr!G28+Mei!G28+Juni!G28+Juli!G28+Aug!G28+Sept!G28+Okt!G28+Nov!G28+Dec!G28","v":0},null,null,null,{"$f":"Jan!K28+Feb!K28+Mrt!K28+Apr!K28+Mei!K28+Juni!K28+Juli!K28+Aug!K28+Sept!K28+Okt!K28+Nov!K28+Dec!K28","v":0},null,null,{"$f":"Jan!N28+Feb!N28+Mrt!N28+Apr!N28+Mei!N28+Juni!N28+Juli!N28+Aug!N28+Sept!N28+Okt!N28+Nov!N28+Dec!N28","v":0},null,null,null,{"$f":"Jan!R28+Feb!R28+Mrt!R28+Apr!R28+Mei!R28+Juni!R28+Juli!R28+Aug!R28+Sept!R28+Okt!R28+Nov!R28+Dec!R28","v":0},null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,{"$f":"Jan!G29+Feb!G29+Mrt!G29+Apr!G29+Mei!G29+Juni!G29+Juli!G29+Aug!G29+Sept!G29+Okt!G29+Nov!G29+Dec!G29","v":0},null,null,null,{"$f":"Jan!K29+Feb!K29+Mrt!K29+Apr!K29+Mei!K29+Juni!K29+Juli!K29+Aug!K29+Sept!K29+Okt!K29+Nov!K29+Dec!K29","v":0},null,null,{"$f":"Jan!N29+Feb!N29+Mrt!N29+Apr!N29+Mei!N29+Juni!N29+Juli!N29+Aug!N29+Sept!N29+Okt!N29+Nov!N29+Dec!N29","v":0},null,null,null,{"$f":"Jan!R29+Feb!R29+Mrt!R29+Apr!R29+Mei!R29+Juni!R29+Juli!R29+Aug!R29+Sept!R29+Okt!R29+Nov!R29+Dec!R29","v":0},null,null,"",null,"",null,0]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,{"$f":"Jan!G30+Feb!G30+Mrt!G30+Apr!G30+Mei!G30+Juni!G30+Juli!G30+Aug!G30+Sept!G30+Okt!G30+Nov!G30+Dec!G30","v":0},null,null,null,{"$f":"Jan!K30+Feb!K30+Mrt!K30+Apr!K30+Mei!K30+Juni!K30+Juli!K30+Aug!K30+Sept!K30+Okt!K30+Nov!K30+Dec!K30","v":0},null,null,{"$f":"Jan!N30+Feb!N30+Mrt!N30+Apr!N30+Mei!N30+Juni!N30+Juli!N30+Aug!N30+Sept!N30+Okt!N30+Nov!N30+Dec!N30","v":0},null,null,null,{"$f":"Jan!R30+Feb!R30+Mrt!R30+Apr!R30+Mei!R30+Juni!R30+Juli!R30+Aug!R30+Sept!R30+Okt!R30+Nov!R30+Dec!R30","v":0},null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,{"$f":"Jan!G31+Feb!G31+Mrt!G31+Apr!G31+Mei!G31+Juni!G31+Juli!G31+Aug!G31+Sept!G31+Okt!G31+Nov!G31+Dec!G31","v":0},null,null,null,{"$f":"Jan!K31+Feb!K31+Mrt!K31+Apr!K31+Mei!K31+Juni!K31+Juli!K31+Aug!K31+Sept!K31+Okt!K31+Nov!K31+Dec!K31","v":0},null,null,{"$f":"Jan!N31+Feb!N31+Mrt!N31+Apr!N31+Mei!N31+Juni!N31+Juli!N31+Aug!N31+Sept!N31+Okt!N31+Nov!N31+Dec!N31","v":0},null,null,null,{"$f":"Jan!R31+Feb!R31+Mrt!R31+Apr!R31+Mei!R31+Juni!R31+Juli!R31+Aug!R31+Sept!R31+Okt!R31+Nov!R31+Dec!R31","v":0},null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,{"$f":"Jan!G32+Feb!G32+Mrt!G32+Apr!G32+Mei!G32+Juni!G32+Juli!G32+Aug!G32+Sept!G32+Okt!G32+Nov!G32+Dec!G32","v":0},null,null,null,{"$f":"Jan!K32+Feb!K32+Mrt!K32+Apr!K32+Mei!K32+Juni!K32+Juli!K32+Aug!K32+Sept!K32+Okt!K32+Nov!K32+Dec!K32","v":0},null,null,{"$f":"Jan!N32+Feb!N32+Mrt!N32+Apr!N32+Mei!N32+Juni!N32+Juli!N32+Aug!N32+Sept!N32+Okt!N32+Nov!N32+Dec!N32","v":0},null,null,null,{"$f":"Jan!R32+Feb!R32+Mrt!R32+Apr!R32+Mei!R32+Juni!R32+Juli!R32+Aug!R32+Sept!R32+Okt!R32+Nov!R32+Dec!R32","v":0},null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,{"$f":"Jan!G33+Feb!G33+Mrt!G33+Apr!G33+Mei!G33+Juni!G33+Juli!G33+Aug!G33+Sept!G33+Okt!G33+Nov!G33+Dec!G33","v":0},null,null,null,{"$f":"Jan!K33+Feb!K33+Mrt!K33+Apr!K33+Mei!K33+Juni!K33+Juli!K33+Aug!K33+Sept!K33+Okt!K33+Nov!K33+Dec!K33","v":0},null,null,{"$f":"Jan!N33+Feb!N33+Mrt!N33+Apr!N33+Mei!N33+Juni!N33+Juli!N33+Aug!N33+Sept!N33+Okt!N33+Nov!N33+Dec!N33","v":0},null,null,null,{"$f":"Jan!R33+Feb!R33+Mrt!R33+Apr!R33+Mei!R33+Juni!R33+Juli!R33+Aug!R33+Sept!R33+Okt!R33+Nov!R33+Dec!R33","v":0},null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,{"$f":"Jan!G34+Feb!G34+Mrt!G34+Apr!G34+Mei!G34+Juni!G34+Juli!G34+Aug!G34+Sept!G34+Okt!G34+Nov!G34+Dec!G34","v":0},null,null,null,{"$f":"Jan!K34+Feb!K34+Mrt!K34+Apr!K34+Mei!K34+Juni!K34+Juli!K34+Aug!K34+Sept!K34+Okt!K34+Nov!K34+Dec!K34","v":0},null,null,{"$f":"Jan!N34+Feb!N34+Mrt!N34+Apr!N34+Mei!N34+Juni!N34+Juli!N34+Aug!N34+Sept!N34+Okt!N34+Nov!N34+Dec!N34","v":0},null,null,null,{"$f":"Jan!R34+Feb!R34+Mrt!R34+Apr!R34+Mei!R34+Juni!R34+Juli!R34+Aug!R34+Sept!R34+Okt!R34+Nov!R34+Dec!R34","v":0},null,null,"",null,"",null,0]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,{"$f":"Jan!G35+Feb!G35+Mrt!G35+Apr!G35+Mei!G35+Juni!G35+Juli!G35+Aug!G35+Sept!G35+Okt!G35+Nov!G35+Dec!G35","v":0},null,null,null,{"$f":"Jan!K35+Feb!K35+Mrt!K35+Apr!K35+Mei!K35+Juni!K35+Juli!K35+Aug!K35+Sept!K35+Okt!K35+Nov!K35+Dec!K35","v":0},null,null,{"$f":"Jan!N35+Feb!N35+Mrt!N35+Apr!N35+Mei!N35+Juni!N35+Juli!N35+Aug!N35+Sept!N35+Okt!N35+Nov!N35+Dec!N35","v":0},null,null,null,{"$f":"Jan!R35+Feb!R35+Mrt!R35+Apr!R35+Mei!R35+Juni!R35+Juli!R35+Aug!R35+Sept!R35+Okt!R35+Nov!R35+Dec!R35","v":0},null,null,"",null,"",null,0]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,{"$f":"Jan!G36+Feb!G36+Mrt!G36+Apr!G36+Mei!G36+Juni!G36+Juli!G36+Aug!G36+Sept!G36+Okt!G36+Nov!G36+Dec!G36","v":0},null,null,null,{"$f":"Jan!K36+Feb!K36+Mrt!K36+Apr!K36+Mei!K36+Juni!K36+Juli!K36+Aug!K36+Sept!K36+Okt!K36+Nov!K36+Dec!K36","v":0},null,null,{"$f":"Jan!N36+Feb!N36+Mrt!N36+Apr!N36+Mei!N36+Juni!N36+Juli!N36+Aug!N36+Sept!N36+Okt!N36+Nov!N36+Dec!N36","v":0},null,null,null,{"$f":"Jan!R36+Feb!R36+Mrt!R36+Apr!R36+Mei!R36+Juni!R36+Juli!R36+Aug!R36+Sept!R36+Okt!R36+Nov!R36+Dec!R36","v":0},null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,{"$f":"Jan!G37+Feb!G37+Mrt!G37+Apr!G37+Mei!G37+Juni!G37+Juli!G37+Aug!G37+Sept!G37+Okt!G37+Nov!G37+Dec!G37","v":0},null,null,null,{"$f":"Jan!K37+Feb!K37+Mrt!K37+Apr!K37+Mei!K37+Juni!K37+Juli!K37+Aug!K37+Sept!K37+Okt!K37+Nov!K37+Dec!K37","v":0},null,null,{"$f":"Jan!N37+Feb!N37+Mrt!N37+Apr!N37+Mei!N37+Juni!N37+Juli!N37+Aug!N37+Sept!N37+Okt!N37+Nov!N37+Dec!N37","v":0},null,null,null,{"$f":"Jan!R37+Feb!R37+Mrt!R37+Apr!R37+Mei!R37+Juni!R37+Juli!R37+Aug!R37+Sept!R37+Okt!R37+Nov!R37+Dec!R37","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,{"$f":"Jan!G38+Feb!G38+Mrt!G38+Apr!G38+Mei!G38+Juni!G38+Juli!G38+Aug!G38+Sept!G38+Okt!G38+Nov!G38+Dec!G38","v":0},null,null,null,{"$f":"Jan!K38+Feb!K38+Mrt!K38+Apr!K38+Mei!K38+Juni!K38+Juli!K38+Aug!K38+Sept!K38+Okt!K38+Nov!K38+Dec!K38","v":0},null,null,{"$f":"Jan!N38+Feb!N38+Mrt!N38+Apr!N38+Mei!N38+Juni!N38+Juli!N38+Aug!N38+Sept!N38+Okt!N38+Nov!N38+Dec!N38","v":0},null,null,null,{"$f":"Jan!R38+Feb!R38+Mrt!R38+Apr!R38+Mei!R38+Juni!R38+Juli!R38+Aug!R38+Sept!R38+Okt!R38+Nov!R38+Dec!R38","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,{"$f":"Jan!G39+Feb!G39+Mrt!G39+Apr!G39+Mei!G39+Juni!G39+Juli!G39+Aug!G39+Sept!G39+Okt!G39+Nov!G39+Dec!G39","v":0},null,null,null,{"$f":"Jan!K39+Feb!K39+Mrt!K39+Apr!K39+Mei!K39+Juni!K39+Juli!K39+Aug!K39+Sept!K39+Okt!K39+Nov!K39+Dec!K39","v":0},null,null,{"$f":"Jan!N39+Feb!N39+Mrt!N39+Apr!N39+Mei!N39+Juni!N39+Juli!N39+Aug!N39+Sept!N39+Okt!N39+Nov!N39+Dec!N39","v":0},null,null,null,{"$f":"Jan!R39+Feb!R39+Mrt!R39+Apr!R39+Mei!R39+Juni!R39+Juli!R39+Aug!R39+Sept!R39+Okt!R39+Nov!R39+Dec!R39","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,{"$f":"Jan!G40+Feb!G40+Mrt!G40+Apr!G40+Mei!G40+Juni!G40+Juli!G40+Aug!G40+Sept!G40+Okt!G40+Nov!G40+Dec!G40","v":0},null,null,null,{"$f":"Jan!K40+Feb!K40+Mrt!K40+Apr!K40+Mei!K40+Juni!K40+Juli!K40+Aug!K40+Sept!K40+Okt!K40+Nov!K40+Dec!K40","v":0},null,null,{"$f":"Jan!N40+Feb!N40+Mrt!N40+Apr!N40+Mei!N40+Juni!N40+Juli!N40+Aug!N40+Sept!N40+Okt!N40+Nov!N40+Dec!N40","v":0},null,null,null,{"$f":"Jan!R40+Feb!R40+Mrt!R40+Apr!R40+Mei!R40+Juni!R40+Juli!R40+Aug!R40+Sept!R40+Okt!R40+Nov!R40+Dec!R40","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,{"$f":"Jan!G41+Feb!G41+Mrt!G41+Apr!G41+Mei!G41+Juni!G41+Juli!G41+Aug!G41+Sept!G41+Okt!G41+Nov!G41+Dec!G41","v":0},null,null,null,{"$f":"Jan!K41+Feb!K41+Mrt!K41+Apr!K41+Mei!K41+Juni!K41+Juli!K41+Aug!K41+Sept!K41+Okt!K41+Nov!K41+Dec!K41","v":0},null,null,{"$f":"Jan!N41+Feb!N41+Mrt!N41+Apr!N41+Mei!N41+Juni!N41+Juli!N41+Aug!N41+Sept!N41+Okt!N41+Nov!N41+Dec!N41","v":0},null,null,null,{"$f":"Jan!R41+Feb!R41+Mrt!R41+Apr!R41+Mei!R41+Juni!R41+Juli!R41+Aug!R41+Sept!R41+Okt!R41+Nov!R41+Dec!R41","v":0},null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,{"$f":"Jan!G42+Feb!G42+Mrt!G42+Apr!G42+Mei!G42+Juni!G42+Juli!G42+Aug!G42+Sept!G42+Okt!G42+Nov!G42+Dec!G42","v":0},null,null,null,{"$f":"Jan!K42+Feb!K42+Mrt!K42+Apr!K42+Mei!K42+Juni!K42+Juli!K42+Aug!K42+Sept!K42+Okt!K42+Nov!K42+Dec!K42","v":0},null,null,{"$f":"Jan!N42+Feb!N42+Mrt!N42+Apr!N42+Mei!N42+Juni!N42+Juli!N42+Aug!N42+Sept!N42+Okt!N42+Nov!N42+Dec!N42","v":0},null,null,null,{"$f":"Jan!R42+Feb!R42+Mrt!R42+Apr!R42+Mei!R42+Juni!R42+Juli!R42+Aug!R42+Sept!R42+Okt!R42+Nov!R42+Dec!R42","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,{"$f":"Jan!G43+Feb!G43+Mrt!G43+Apr!G43+Mei!G43+Juni!G43+Juli!G43+Aug!G43+Sept!G43+Okt!G43+Nov!G43+Dec!G43","v":0},null,null,null,{"$f":"Jan!K43+Feb!K43+Mrt!K43+Apr!K43+Mei!K43+Juni!K43+Juli!K43+Aug!K43+Sept!K43+Okt!K43+Nov!K43+Dec!K43","v":0},null,null,{"$f":"Jan!N43+Feb!N43+Mrt!N43+Apr!N43+Mei!N43+Juni!N43+Juli!N43+Aug!N43+Sept!N43+Okt!N43+Nov!N43+Dec!N43","v":0},null,null,null,{"$f":"Jan!R43+Feb!R43+Mrt!R43+Apr!R43+Mei!R43+Juni!R43+Juli!R43+Aug!R43+Sept!R43+Okt!R43+Nov!R43+Dec!R43","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,{"$f":"Jan!G44+Feb!G44+Mrt!G44+Apr!G44+Mei!G44+Juni!G44+Juli!G44+Aug!G44+Sept!G44+Okt!G44+Nov!G44+Dec!G44","v":0},null,null,null,{"$f":"Jan!K44+Feb!K44+Mrt!K44+Apr!K44+Mei!K44+Juni!K44+Juli!K44+Aug!K44+Sept!K44+Okt!K44+Nov!K44+Dec!K44","v":0},null,null,{"$f":"Jan!N44+Feb!N44+Mrt!N44+Apr!N44+Mei!N44+Juni!N44+Juli!N44+Aug!N44+Sept!N44+Okt!N44+Nov!N44+Dec!N44","v":0},null,null,null,{"$f":"Jan!R44+Feb!R44+Mrt!R44+Apr!R44+Mei!R44+Juni!R44+Juli!R44+Aug!R44+Sept!R44+Okt!R44+Nov!R44+Dec!R44","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,{"$f":"Jan!G45+Feb!G45+Mrt!G45+Apr!G45+Mei!G45+Juni!G45+Juli!G45+Aug!G45+Sept!G45+Okt!G45+Nov!G45+Dec!G45","v":0},null,null,null,{"$f":"Jan!K45+Feb!K45+Mrt!K45+Apr!K45+Mei!K45+Juni!K45+Juli!K45+Aug!K45+Sept!K45+Okt!K45+Nov!K45+Dec!K45","v":0},null,null,{"$f":"Jan!N45+Feb!N45+Mrt!N45+Apr!N45+Mei!N45+Juni!N45+Juli!N45+Aug!N45+Sept!N45+Okt!N45+Nov!N45+Dec!N45","v":0},null,null,null,{"$f":"Jan!R45+Feb!R45+Mrt!R45+Apr!R45+Mei!R45+Juni!R45+Juli!R45+Aug!R45+Sept!R45+Okt!R45+Nov!R45+Dec!R45","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,{"$f":"Jan!G46+Feb!G46+Mrt!G46+Apr!G46+Mei!G46+Juni!G46+Juli!G46+Aug!G46+Sept!G46+Okt!G46+Nov!G46+Dec!G46","v":0},null,null,null,{"$f":"Jan!K46+Feb!K46+Mrt!K46+Apr!K46+Mei!K46+Juni!K46+Juli!K46+Aug!K46+Sept!K46+Okt!K46+Nov!K46+Dec!K46","v":0},null,null,{"$f":"Jan!N46+Feb!N46+Mrt!N46+Apr!N46+Mei!N46+Juni!N46+Juli!N46+Aug!N46+Sept!N46+Okt!N46+Nov!N46+Dec!N46","v":0},null,null,null,{"$f":"Jan!R46+Feb!R46+Mrt!R46+Apr!R46+Mei!R46+Juni!R46+Juli!R46+Aug!R46+Sept!R46+Okt!R46+Nov!R46+Dec!R46","v":0},null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,{"$f":"Jan!G47+Feb!G47+Mrt!G47+Apr!G47+Mei!G47+Juni!G47+Juli!G47+Aug!G47+Sept!G47+Okt!G47+Nov!G47+Dec!G47","v":0},null,null,null,{"$f":"Jan!K47+Feb!K47+Mrt!K47+Apr!K47+Mei!K47+Juni!K47+Juli!K47+Aug!K47+Sept!K47+Okt!K47+Nov!K47+Dec!K47","v":0},null,null,{"$f":"Jan!N47+Feb!N47+Mrt!N47+Apr!N47+Mei!N47+Juni!N47+Juli!N47+Aug!N47+Sept!N47+Okt!N47+Nov!N47+Dec!N47","v":0},null,null,null,{"$f":"Jan!R47+Feb!R47+Mrt!R47+Apr!R47+Mei!R47+Juni!R47+Juli!R47+Aug!R47+Sept!R47+Okt!R47+Nov!R47+Dec!R47","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,{"$f":"Jan!G48+Feb!G48+Mrt!G48+Apr!G48+Mei!G48+Juni!G48+Juli!G48+Aug!G48+Sept!G48+Okt!G48+Nov!G48+Dec!G48","v":0},null,null,null,{"$f":"Jan!K48+Feb!K48+Mrt!K48+Apr!K48+Mei!K48+Juni!K48+Juli!K48+Aug!K48+Sept!K48+Okt!K48+Nov!K48+Dec!K48","v":0},null,null,{"$f":"Jan!N48+Feb!N48+Mrt!N48+Apr!N48+Mei!N48+Juni!N48+Juli!N48+Aug!N48+Sept!N48+Okt!N48+Nov!N48+Dec!N48","v":0},null,null,null,{"$f":"Jan!R48+Feb!R48+Mrt!R48+Apr!R48+Mei!R48+Juni!R48+Juli!R48+Aug!R48+Sept!R48+Okt!R48+Nov!R48+Dec!R48","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,{"$f":"Jan!G49+Feb!G49+Mrt!G49+Apr!G49+Mei!G49+Juni!G49+Juli!G49+Aug!G49+Sept!G49+Okt!G49+Nov!G49+Dec!G49","v":0},null,null,null,{"$f":"Jan!K49+Feb!K49+Mrt!K49+Apr!K49+Mei!K49+Juni!K49+Juli!K49+Aug!K49+Sept!K49+Okt!K49+Nov!K49+Dec!K49","v":0},null,null,{"$f":"Jan!N49+Feb!N49+Mrt!N49+Apr!N49+Mei!N49+Juni!N49+Juli!N49+Aug!N49+Sept!N49+Okt!N49+Nov!N49+Dec!N49","v":0},null,null,null,{"$f":"Jan!R49+Feb!R49+Mrt!R49+Apr!R49+Mei!R49+Juni!R49+Juli!R49+Aug!R49+Sept!R49+Okt!R49+Nov!R49+Dec!R49","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,{"$f":"Jan!G50+Feb!G50+Mrt!G50+Apr!G50+Mei!G50+Juni!G50+Juli!G50+Aug!G50+Sept!G50+Okt!G50+Nov!G50+Dec!G50","v":0},null,null,null,{"$f":"Jan!K50+Feb!K50+Mrt!K50+Apr!K50+Mei!K50+Juni!K50+Juli!K50+Aug!K50+Sept!K50+Okt!K50+Nov!K50+Dec!K50","v":0},null,null,{"$f":"Jan!N50+Feb!N50+Mrt!N50+Apr!N50+Mei!N50+Juni!N50+Juli!N50+Aug!N50+Sept!N50+Okt!N50+Nov!N50+Dec!N50","v":0},null,null,null,{"$f":"Jan!R50+Feb!R50+Mrt!R50+Apr!R50+Mei!R50+Juni!R50+Juli!R50+Aug!R50+Sept!R50+Okt!R50+Nov!R50+Dec!R50","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,{"$f":"Jan!G51+Feb!G51+Mrt!G51+Apr!G51+Mei!G51+Juni!G51+Juli!G51+Aug!G51+Sept!G51+Okt!G51+Nov!G51+Dec!G51","v":0},null,null,null,{"$f":"Jan!K51+Feb!K51+Mrt!K51+Apr!K51+Mei!K51+Juni!K51+Juli!K51+Aug!K51+Sept!K51+Okt!K51+Nov!K51+Dec!K51","v":0},null,null,{"$f":"Jan!N51+Feb!N51+Mrt!N51+Apr!N51+Mei!N51+Juni!N51+Juli!N51+Aug!N51+Sept!N51+Okt!N51+Nov!N51+Dec!N51","v":0},null,null,null,{"$f":"Jan!R51+Feb!R51+Mrt!R51+Apr!R51+Mei!R51+Juni!R51+Juli!R51+Aug!R51+Sept!R51+Okt!R51+Nov!R51+Dec!R51","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,{"$f":"Jan!G52+Feb!G52+Mrt!G52+Apr!G52+Mei!G52+Juni!G52+Juli!G52+Aug!G52+Sept!G52+Okt!G52+Nov!G52+Dec!G52","v":0},null,null,null,{"$f":"Jan!K52+Feb!K52+Mrt!K52+Apr!K52+Mei!K52+Juni!K52+Juli!K52+Aug!K52+Sept!K52+Okt!K52+Nov!K52+Dec!K52","v":0},null,null,{"$f":"Jan!N52+Feb!N52+Mrt!N52+Apr!N52+Mei!N52+Juni!N52+Juli!N52+Aug!N52+Sept!N52+Okt!N52+Nov!N52+Dec!N52","v":0},null,null,null,{"$f":"Jan!R52+Feb!R52+Mrt!R52+Apr!R52+Mei!R52+Juni!R52+Juli!R52+Aug!R52+Sept!R52+Okt!R52+Nov!R52+Dec!R52","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,{"$f":"Jan!G53+Feb!G53+Mrt!G53+Apr!G53+Mei!G53+Juni!G53+Juli!G53+Aug!G53+Sept!G53+Okt!G53+Nov!G53+Dec!G53","v":0},null,null,null,{"$f":"Jan!K53+Feb!K53+Mrt!K53+Apr!K53+Mei!K53+Juni!K53+Juli!K53+Aug!K53+Sept!K53+Okt!K53+Nov!K53+Dec!K53","v":0},null,null,{"$f":"Jan!N53+Feb!N53+Mrt!N53+Apr!N53+Mei!N53+Juni!N53+Juli!N53+Aug!N53+Sept!N53+Okt!N53+Nov!N53+Dec!N53","v":0},null,null,null,{"$f":"Jan!R53+Feb!R53+Mrt!R53+Apr!R53+Mei!R53+Juni!R53+Juli!R53+Aug!R53+Sept!R53+Okt!R53+Nov!R53+Dec!R53","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,{"$f":"Jan!G54+Feb!G54+Mrt!G54+Apr!G54+Mei!G54+Juni!G54+Juli!G54+Aug!G54+Sept!G54+Okt!G54+Nov!G54+Dec!G54","v":0},null,null,null,{"$f":"Jan!K54+Feb!K54+Mrt!K54+Apr!K54+Mei!K54+Juni!K54+Juli!K54+Aug!K54+Sept!K54+Okt!K54+Nov!K54+Dec!K54","v":0},null,null,{"$f":"Jan!N54+Feb!N54+Mrt!N54+Apr!N54+Mei!N54+Juni!N54+Juli!N54+Aug!N54+Sept!N54+Okt!N54+Nov!N54+Dec!N54","v":0},null,null,null,{"$f":"Jan!R54+Feb!R54+Mrt!R54+Apr!R54+Mei!R54+Juni!R54+Juli!R54+Aug!R54+Sept!R54+Okt!R54+Nov!R54+Dec!R54","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,{"$f":"Jan!G55+Feb!G55+Mrt!G55+Apr!G55+Mei!G55+Juni!G55+Juli!G55+Aug!G55+Sept!G55+Okt!G55+Nov!G55+Dec!G55","v":0},null,null,null,{"$f":"Jan!K55+Feb!K55+Mrt!K55+Apr!K55+Mei!K55+Juni!K55+Juli!K55+Aug!K55+Sept!K55+Okt!K55+Nov!K55+Dec!K55","v":0},null,null,{"$f":"Jan!N55+Feb!N55+Mrt!N55+Apr!N55+Mei!N55+Juni!N55+Juli!N55+Aug!N55+Sept!N55+Okt!N55+Nov!N55+Dec!N55","v":0},null,null,null,{"$f":"Jan!R55+Feb!R55+Mrt!R55+Apr!R55+Mei!R55+Juni!R55+Juli!R55+Aug!R55+Sept!R55+Okt!R55+Nov!R55+Dec!R55","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,{"$f":"Jan!G56+Feb!G56+Mrt!G56+Apr!G56+Mei!G56+Juni!G56+Juli!G56+Aug!G56+Sept!G56+Okt!G56+Nov!G56+Dec!G56","v":0},null,null,null,{"$f":"Jan!K56+Feb!K56+Mrt!K56+Apr!K56+Mei!K56+Juni!K56+Juli!K56+Aug!K56+Sept!K56+Okt!K56+Nov!K56+Dec!K56","v":0},null,null,{"$f":"Jan!N56+Feb!N56+Mrt!N56+Apr!N56+Mei!N56+Juni!N56+Juli!N56+Aug!N56+Sept!N56+Okt!N56+Nov!N56+Dec!N56","v":0},null,null,null,{"$f":"Jan!R56+Feb!R56+Mrt!R56+Apr!R56+Mei!R56+Juni!R56+Juli!R56+Aug!R56+Sept!R56+Okt!R56+Nov!R56+Dec!R56","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,{"$f":"Jan!G57+Feb!G57+Mrt!G57+Apr!G57+Mei!G57+Juni!G57+Juli!G57+Aug!G57+Sept!G57+Okt!G57+Nov!G57+Dec!G57","v":0},null,null,null,{"$f":"Jan!K57+Feb!K57+Mrt!K57+Apr!K57+Mei!K57+Juni!K57+Juli!K57+Aug!K57+Sept!K57+Okt!K57+Nov!K57+Dec!K57","v":0},null,null,{"$f":"Jan!N57+Feb!N57+Mrt!N57+Apr!N57+Mei!N57+Juni!N57+Juli!N57+Aug!N57+Sept!N57+Okt!N57+Nov!N57+Dec!N57","v":0},null,null,null,{"$f":"Jan!R57+Feb!R57+Mrt!R57+Apr!R57+Mei!R57+Juni!R57+Juli!R57+Aug!R57+Sept!R57+Okt!R57+Nov!R57+Dec!R57","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,{"$f":"Jan!G58+Feb!G58+Mrt!G58+Apr!G58+Mei!G58+Juni!G58+Juli!G58+Aug!G58+Sept!G58+Okt!G58+Nov!G58+Dec!G58","v":0},null,null,null,{"$f":"Jan!K58+Feb!K58+Mrt!K58+Apr!K58+Mei!K58+Juni!K58+Juli!K58+Aug!K58+Sept!K58+Okt!K58+Nov!K58+Dec!K58","v":0},null,null,{"$f":"Jan!N58+Feb!N58+Mrt!N58+Apr!N58+Mei!N58+Juni!N58+Juli!N58+Aug!N58+Sept!N58+Okt!N58+Nov!N58+Dec!N58","v":0},null,null,null,{"$f":"Jan!R58+Feb!R58+Mrt!R58+Apr!R58+Mei!R58+Juni!R58+Juli!R58+Aug!R58+Sept!R58+Okt!R58+Nov!R58+Dec!R58","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,{"$f":"Jan!G59+Feb!G59+Mrt!G59+Apr!G59+Mei!G59+Juni!G59+Juli!G59+Aug!G59+Sept!G59+Okt!G59+Nov!G59+Dec!G59","v":0},null,null,null,{"$f":"Jan!K59+Feb!K59+Mrt!K59+Apr!K59+Mei!K59+Juni!K59+Juli!K59+Aug!K59+Sept!K59+Okt!K59+Nov!K59+Dec!K59","v":0},null,null,{"$f":"Jan!N59+Feb!N59+Mrt!N59+Apr!N59+Mei!N59+Juni!N59+Juli!N59+Aug!N59+Sept!N59+Okt!N59+Nov!N59+Dec!N59","v":0},null,null,null,{"$f":"Jan!R59+Feb!R59+Mrt!R59+Apr!R59+Mei!R59+Juni!R59+Juli!R59+Aug!R59+Sept!R59+Okt!R59+Nov!R59+Dec!R59","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,{"$f":"Jan!G60+Feb!G60+Mrt!G60+Apr!G60+Mei!G60+Juni!G60+Juli!G60+Aug!G60+Sept!G60+Okt!G60+Nov!G60+Dec!G60","v":0},null,null,null,{"$f":"Jan!K60+Feb!K60+Mrt!K60+Apr!K60+Mei!K60+Juni!K60+Juli!K60+Aug!K60+Sept!K60+Okt!K60+Nov!K60+Dec!K60","v":0},null,null,{"$f":"Jan!N60+Feb!N60+Mrt!N60+Apr!N60+Mei!N60+Juni!N60+Juli!N60+Aug!N60+Sept!N60+Okt!N60+Nov!N60+Dec!N60","v":0},null,null,null,{"$f":"Jan!R60+Feb!R60+Mrt!R60+Apr!R60+Mei!R60+Juni!R60+Juli!R60+Aug!R60+Sept!R60+Okt!R60+Nov!R60+Dec!R60","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,{"$f":"Jan!G61+Feb!G61+Mrt!G61+Apr!G61+Mei!G61+Juni!G61+Juli!G61+Aug!G61+Sept!G61+Okt!G61+Nov!G61+Dec!G61","v":0},null,null,null,{"$f":"Jan!K61+Feb!K61+Mrt!K61+Apr!K61+Mei!K61+Juni!K61+Juli!K61+Aug!K61+Sept!K61+Okt!K61+Nov!K61+Dec!K61","v":0},null,null,{"$f":"Jan!N61+Feb!N61+Mrt!N61+Apr!N61+Mei!N61+Juni!N61+Juli!N61+Aug!N61+Sept!N61+Okt!N61+Nov!N61+Dec!N61","v":0},null,null,null,{"$f":"Jan!R61+Feb!R61+Mrt!R61+Apr!R61+Mei!R61+Juni!R61+Juli!R61+Aug!R61+Sept!R61+Okt!R61+Nov!R61+Dec!R61","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,{"$f":"Jan!G62+Feb!G62+Mrt!G62+Apr!G62+Mei!G62+Juni!G62+Juli!G62+Aug!G62+Sept!G62+Okt!G62+Nov!G62+Dec!G62","v":0},null,null,null,{"$f":"Jan!K62+Feb!K62+Mrt!K62+Apr!K62+Mei!K62+Juni!K62+Juli!K62+Aug!K62+Sept!K62+Okt!K62+Nov!K62+Dec!K62","v":0},null,null,{"$f":"Jan!N62+Feb!N62+Mrt!N62+Apr!N62+Mei!N62+Juni!N62+Juli!N62+Aug!N62+Sept!N62+Okt!N62+Nov!N62+Dec!N62","v":0},null,null,null,{"$f":"Jan!R62+Feb!R62+Mrt!R62+Apr!R62+Mei!R62+Juni!R62+Juli!R62+Aug!R62+Sept!R62+Okt!R62+Nov!R62+Dec!R62","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,{"$f":"Jan!G63+Feb!G63+Mrt!G63+Apr!G63+Mei!G63+Juni!G63+Juli!G63+Aug!G63+Sept!G63+Okt!G63+Nov!G63+Dec!G63","v":0},null,null,null,{"$f":"Jan!K63+Feb!K63+Mrt!K63+Apr!K63+Mei!K63+Juni!K63+Juli!K63+Aug!K63+Sept!K63+Okt!K63+Nov!K63+Dec!K63","v":0},null,null,{"$f":"Jan!N63+Feb!N63+Mrt!N63+Apr!N63+Mei!N63+Juni!N63+Juli!N63+Aug!N63+Sept!N63+Okt!N63+Nov!N63+Dec!N63","v":0},null,null,null,{"$f":"Jan!R63+Feb!R63+Mrt!R63+Apr!R63+Mei!R63+Juni!R63+Juli!R63+Aug!R63+Sept!R63+Okt!R63+Nov!R63+Dec!R63","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,{"$f":"Jan!G64+Feb!G64+Mrt!G64+Apr!G64+Mei!G64+Juni!G64+Juli!G64+Aug!G64+Sept!G64+Okt!G64+Nov!G64+Dec!G64","v":0},null,null,null,{"$f":"Jan!K64+Feb!K64+Mrt!K64+Apr!K64+Mei!K64+Juni!K64+Juli!K64+Aug!K64+Sept!K64+Okt!K64+Nov!K64+Dec!K64","v":0},null,null,{"$f":"Jan!N64+Feb!N64+Mrt!N64+Apr!N64+Mei!N64+Juni!N64+Juli!N64+Aug!N64+Sept!N64+Okt!N64+Nov!N64+Dec!N64","v":0},null,null,null,{"$f":"Jan!R64+Feb!R64+Mrt!R64+Apr!R64+Mei!R64+Juni!R64+Juli!R64+Aug!R64+Sept!R64+Okt!R64+Nov!R64+Dec!R64","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,{"$f":"Jan!G65+Feb!G65+Mrt!G65+Apr!G65+Mei!G65+Juni!G65+Juli!G65+Aug!G65+Sept!G65+Okt!G65+Nov!G65+Dec!G65","v":0},null,null,null,{"$f":"Jan!K65+Feb!K65+Mrt!K65+Apr!K65+Mei!K65+Juni!K65+Juli!K65+Aug!K65+Sept!K65+Okt!K65+Nov!K65+Dec!K65","v":0},null,null,{"$f":"Jan!N65+Feb!N65+Mrt!N65+Apr!N65+Mei!N65+Juni!N65+Juli!N65+Aug!N65+Sept!N65+Okt!N65+Nov!N65+Dec!N65","v":0},null,null,null,{"$f":"Jan!R65+Feb!R65+Mrt!R65+Apr!R65+Mei!R65+Juni!R65+Juli!R65+Aug!R65+Sept!R65+Okt!R65+Nov!R65+Dec!R65","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,{"$f":"Jan!G66+Feb!G66+Mrt!G66+Apr!G66+Mei!G66+Juni!G66+Juli!G66+Aug!G66+Sept!G66+Okt!G66+Nov!G66+Dec!G66","v":0},null,null,null,{"$f":"Jan!K66+Feb!K66+Mrt!K66+Apr!K66+Mei!K66+Juni!K66+Juli!K66+Aug!K66+Sept!K66+Okt!K66+Nov!K66+Dec!K66","v":0},null,null,{"$f":"Jan!N66+Feb!N66+Mrt!N66+Apr!N66+Mei!N66+Juni!N66+Juli!N66+Aug!N66+Sept!N66+Okt!N66+Nov!N66+Dec!N66","v":0},null,null,null,{"$f":"Jan!R66+Feb!R66+Mrt!R66+Apr!R66+Mei!R66+Juni!R66+Juli!R66+Aug!R66+Sept!R66+Okt!R66+Nov!R66+Dec!R66","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,{"$f":"Jan!G67+Feb!G67+Mrt!G67+Apr!G67+Mei!G67+Juni!G67+Juli!G67+Aug!G67+Sept!G67+Okt!G67+Nov!G67+Dec!G67","v":0},null,null,null,{"$f":"Jan!K67+Feb!K67+Mrt!K67+Apr!K67+Mei!K67+Juni!K67+Juli!K67+Aug!K67+Sept!K67+Okt!K67+Nov!K67+Dec!K67","v":0},null,null,{"$f":"Jan!N67+Feb!N67+Mrt!N67+Apr!N67+Mei!N67+Juni!N67+Juli!N67+Aug!N67+Sept!N67+Okt!N67+Nov!N67+Dec!N67","v":0},null,null,null,{"$f":"Jan!R67+Feb!R67+Mrt!R67+Apr!R67+Mei!R67+Juni!R67+Juli!R67+Aug!R67+Sept!R67+Okt!R67+Nov!R67+Dec!R67","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,{"$f":"Jan!G68+Feb!G68+Mrt!G68+Apr!G68+Mei!G68+Juni!G68+Juli!G68+Aug!G68+Sept!G68+Okt!G68+Nov!G68+Dec!G68","v":0},null,null,null,{"$f":"Jan!K68+Feb!K68+Mrt!K68+Apr!K68+Mei!K68+Juni!K68+Juli!K68+Aug!K68+Sept!K68+Okt!K68+Nov!K68+Dec!K68","v":0},null,null,{"$f":"Jan!N68+Feb!N68+Mrt!N68+Apr!N68+Mei!N68+Juni!N68+Juli!N68+Aug!N68+Sept!N68+Okt!N68+Nov!N68+Dec!N68","v":0},null,null,null,{"$f":"Jan!R68+Feb!R68+Mrt!R68+Apr!R68+Mei!R68+Juni!R68+Juli!R68+Aug!R68+Sept!R68+Okt!R68+Nov!R68+Dec!R68","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,{"$f":"Jan!G69+Feb!G69+Mrt!G69+Apr!G69+Mei!G69+Juni!G69+Juli!G69+Aug!G69+Sept!G69+Okt!G69+Nov!G69+Dec!G69","v":0},null,null,null,{"$f":"Jan!K69+Feb!K69+Mrt!K69+Apr!K69+Mei!K69+Juni!K69+Juli!K69+Aug!K69+Sept!K69+Okt!K69+Nov!K69+Dec!K69","v":0},null,null,{"$f":"Jan!N69+Feb!N69+Mrt!N69+Apr!N69+Mei!N69+Juni!N69+Juli!N69+Aug!N69+Sept!N69+Okt!N69+Nov!N69+Dec!N69","v":0},null,null,null,{"$f":"Jan!R69+Feb!R69+Mrt!R69+Apr!R69+Mei!R69+Juni!R69+Juli!R69+Aug!R69+Sept!R69+Okt!R69+Nov!R69+Dec!R69","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,{"$f":"Jan!G70+Feb!G70+Mrt!G70+Apr!G70+Mei!G70+Juni!G70+Juli!G70+Aug!G70+Sept!G70+Okt!G70+Nov!G70+Dec!G70","v":0},null,null,null,{"$f":"Jan!K70+Feb!K70+Mrt!K70+Apr!K70+Mei!K70+Juni!K70+Juli!K70+Aug!K70+Sept!K70+Okt!K70+Nov!K70+Dec!K70","v":0},null,null,{"$f":"Jan!N70+Feb!N70+Mrt!N70+Apr!N70+Mei!N70+Juni!N70+Juli!N70+Aug!N70+Sept!N70+Okt!N70+Nov!N70+Dec!N70","v":0},null,null,null,{"$f":"Jan!R70+Feb!R70+Mrt!R70+Apr!R70+Mei!R70+Juni!R70+Juli!R70+Aug!R70+Sept!R70+Okt!R70+Nov!R70+Dec!R70","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,{"$f":"Jan!G71+Feb!G71+Mrt!G71+Apr!G71+Mei!G71+Juni!G71+Juli!G71+Aug!G71+Sept!G71+Okt!G71+Nov!G71+Dec!G71","v":0},null,null,null,{"$f":"Jan!K71+Feb!K71+Mrt!K71+Apr!K71+Mei!K71+Juni!K71+Juli!K71+Aug!K71+Sept!K71+Okt!K71+Nov!K71+Dec!K71","v":0},null,null,{"$f":"Jan!N71+Feb!N71+Mrt!N71+Apr!N71+Mei!N71+Juni!N71+Juli!N71+Aug!N71+Sept!N71+Okt!N71+Nov!N71+Dec!N71","v":0},null,null,null,{"$f":"Jan!R71+Feb!R71+Mrt!R71+Apr!R71+Mei!R71+Juni!R71+Juli!R71+Aug!R71+Sept!R71+Okt!R71+Nov!R71+Dec!R71","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,{"$f":"Jan!G72+Feb!G72+Mrt!G72+Apr!G72+Mei!G72+Juni!G72+Juli!G72+Aug!G72+Sept!G72+Okt!G72+Nov!G72+Dec!G72","v":0},null,null,null,{"$f":"Jan!K72+Feb!K72+Mrt!K72+Apr!K72+Mei!K72+Juni!K72+Juli!K72+Aug!K72+Sept!K72+Okt!K72+Nov!K72+Dec!K72","v":0},null,null,{"$f":"Jan!N72+Feb!N72+Mrt!N72+Apr!N72+Mei!N72+Juni!N72+Juli!N72+Aug!N72+Sept!N72+Okt!N72+Nov!N72+Dec!N72","v":0},null,null,null,{"$f":"Jan!R72+Feb!R72+Mrt!R72+Apr!R72+Mei!R72+Juni!R72+Juli!R72+Aug!R72+Sept!R72+Okt!R72+Nov!R72+Dec!R72","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,{"$f":"Jan!G73+Feb!G73+Mrt!G73+Apr!G73+Mei!G73+Juni!G73+Juli!G73+Aug!G73+Sept!G73+Okt!G73+Nov!G73+Dec!G73","v":0},null,null,null,{"$f":"Jan!K73+Feb!K73+Mrt!K73+Apr!K73+Mei!K73+Juni!K73+Juli!K73+Aug!K73+Sept!K73+Okt!K73+Nov!K73+Dec!K73","v":0},null,null,{"$f":"Jan!N73+Feb!N73+Mrt!N73+Apr!N73+Mei!N73+Juni!N73+Juli!N73+Aug!N73+Sept!N73+Okt!N73+Nov!N73+Dec!N73","v":0},null,null,null,{"$f":"Jan!R73+Feb!R73+Mrt!R73+Apr!R73+Mei!R73+Juni!R73+Juli!R73+Aug!R73+Sept!R73+Okt!R73+Nov!R73+Dec!R73","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,{"$f":"Jan!G74+Feb!G74+Mrt!G74+Apr!G74+Mei!G74+Juni!G74+Juli!G74+Aug!G74+Sept!G74+Okt!G74+Nov!G74+Dec!G74","v":0},null,null,null,{"$f":"Jan!K74+Feb!K74+Mrt!K74+Apr!K74+Mei!K74+Juni!K74+Juli!K74+Aug!K74+Sept!K74+Okt!K74+Nov!K74+Dec!K74","v":0},null,null,{"$f":"Jan!N74+Feb!N74+Mrt!N74+Apr!N74+Mei!N74+Juni!N74+Juli!N74+Aug!N74+Sept!N74+Okt!N74+Nov!N74+Dec!N74","v":0},null,null,null,{"$f":"Jan!R74+Feb!R74+Mrt!R74+Apr!R74+Mei!R74+Juni!R74+Juli!R74+Aug!R74+Sept!R74+Okt!R74+Nov!R74+Dec!R74","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,{"$f":"Jan!G75+Feb!G75+Mrt!G75+Apr!G75+Mei!G75+Juni!G75+Juli!G75+Aug!G75+Sept!G75+Okt!G75+Nov!G75+Dec!G75","v":0},null,null,null,{"$f":"Jan!K75+Feb!K75+Mrt!K75+Apr!K75+Mei!K75+Juni!K75+Juli!K75+Aug!K75+Sept!K75+Okt!K75+Nov!K75+Dec!K75","v":0},null,null,{"$f":"Jan!N75+Feb!N75+Mrt!N75+Apr!N75+Mei!N75+Juni!N75+Juli!N75+Aug!N75+Sept!N75+Okt!N75+Nov!N75+Dec!N75","v":0},null,null,null,{"$f":"Jan!R75+Feb!R75+Mrt!R75+Apr!R75+Mei!R75+Juni!R75+Juli!R75+Aug!R75+Sept!R75+Okt!R75+Nov!R75+Dec!R75","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,{"$f":"Jan!G76+Feb!G76+Mrt!G76+Apr!G76+Mei!G76+Juni!G76+Juli!G76+Aug!G76+Sept!G76+Okt!G76+Nov!G76+Dec!G76","v":0},null,null,null,{"$f":"Jan!K76+Feb!K76+Mrt!K76+Apr!K76+Mei!K76+Juni!K76+Juli!K76+Aug!K76+Sept!K76+Okt!K76+Nov!K76+Dec!K76","v":0},null,null,{"$f":"Jan!N76+Feb!N76+Mrt!N76+Apr!N76+Mei!N76+Juni!N76+Juli!N76+Aug!N76+Sept!N76+Okt!N76+Nov!N76+Dec!N76","v":0},null,null,null,{"$f":"Jan!R76+Feb!R76+Mrt!R76+Apr!R76+Mei!R76+Juni!R76+Juli!R76+Aug!R76+Sept!R76+Okt!R76+Nov!R76+Dec!R76","v":0},null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,{"$f":"Jan!G77+Feb!G77+Mrt!G77+Apr!G77+Mei!G77+Juni!G77+Juli!G77+Aug!G77+Sept!G77+Okt!G77+Nov!G77+Dec!G77","v":0},null,null,null,{"$f":"Jan!K77+Feb!K77+Mrt!K77+Apr!K77+Mei!K77+Juni!K77+Juli!K77+Aug!K77+Sept!K77+Okt!K77+Nov!K77+Dec!K77","v":0},null,null,{"$f":"Jan!N77+Feb!N77+Mrt!N77+Apr!N77+Mei!N77+Juni!N77+Juli!N77+Aug!N77+Sept!N77+Okt!N77+Nov!N77+Dec!N77","v":0},null,null,null,{"$f":"Jan!R77+Feb!R77+Mrt!R77+Apr!R77+Mei!R77+Juni!R77+Juli!R77+Aug!R77+Sept!R77+Okt!R77+Nov!R77+Dec!R77","v":0},null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G88,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N88","v":0},null,"Verschil:",{"$f":"U88","v":0}]
[]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"Jan!G104+Feb!G104+Mrt!G104+Apr!G104+Mei!G104+Juni!G104+Juli!G104+Aug!G104+Sept!G104+Okt!G104+Nov!G104+Dec!G104","v":0},null,{"$f":"Jan!I88+Feb!I88+Mrt!I88+Apr!I88+Mei!I88+Juni!I88+Juli!I88+Aug!I88+Sept!I88+Okt!I88+Nov!I88+Dec!I88","v":0},null,{"$f":"Jan!K88+Feb!K88+Mrt!K88+Apr!K88+Mei!K88+Juni!K88+Juli!K88+Aug!K88+Sept!K88+Okt!K88+Nov!K88+Dec!K88","v":0},null,null,{"$f":"Jan!N104+Feb!N104+Mrt!N104+Apr!N104+Mei!N104+Juni!N104+Juli!N104+Aug!N104+Sept!N104+Okt!N104+Nov!N104+Dec!N104","v":0},null,{"$f":"Jan!P88+Feb!P88+Mrt!P88+Apr!P88+Mei!P88+Juni!P88+Juli!P88+Aug!P88+Sept!P88+Okt!P88+Nov!P88+Dec!P88","v":0},null,{"$f":"Jan!R88+Feb!R88+Mrt!R88+Apr!R88+Mei!R88+Juni!R88+Juli!R88+Aug!R88+Sept!R88+Okt!R88+Nov!R88+Dec!R88","v":0},null,null,{"$f":"Jan!U104+Feb!U104+Mrt!U104+Apr!U104+Mei!U104+Juni!U104+Juli!U104+Aug!U104+Sept!U104+Okt!U104+Nov!U104+Dec!U104","v":0},null,{"$f":"Jan!W88+Feb!W88+Mrt!W88+Apr!W88+Mei!W88+Juni!W88+Juli!W88+Aug!W88+Sept!W88+Okt!W88+Nov!W88+Dec!W88","v":0},null,{"$f":"Jan!Y88+Feb!Y88+Mrt!Y88+Apr!Y88+Mei!Y88+Juni!Y88+Juli!Y88+Aug!Y88+Sept!Y88+Okt!Y88+Nov!Y88+Dec!Y88","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G104","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G88","v":0},null,null,null,null,null,null,{"$f":"N79-N88","v":0},null,null,null,null,null,null,{"$f":"N104-G104","v":0}]

{"sheet":"Jan","index":2,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[11,4,11,25],[13,6,13,11],[82,27,82,34],[107,27,107,34],[16,10,16,11],[17,10,17,11],[18,10,18,11],[25,10,25,11],[26,10,26,11],[27,10,27,11],[65,6,65,7],[66,6,66,7],[76,6,76,7],[16,8,16,9],[17,8,17,9],[18,8,18,9],[25,8,25,9],[26,8,26,9],[27,8,27,9],[16,6,16,7],[17,6,17,7],[18,6,18,7],[89,6,89,11],[90,6,90,11],[100,6,100,11],[101,6,101,11],[25,6,25,7],[26,6,26,7],[27,6,27,7],[65,10,65,11],[66,10,66,11],[76,10,76,11],[82,4,82,25],[84,6,84,11],[65,13,65,14],[65,15,65,16],[65,8,65,9],[66,8,66,9],[76,8,76,9],[25,13,25,14],[25,15,25,16],[25,17,25,18],[27,20,27,21],[27,22,27,23],[27,24,27,25],[65,20,65,21],[13,20,13,25],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[13,13,13,18],[18,13,18,14],[18,15,18,16],[18,17,18,18],[16,13,16,14],[16,15,16,16],[16,17,16,18],[17,13,17,14],[17,15,17,16],[17,17,17,18],[15,24,15,25],[88,20,88,25],[87,20,87,25],[89,20,89,25],[65,24,65,25],[18,22,18,23],[18,24,18,25],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[65,22,65,23],[19,20,19,21],[19,22,19,23],[19,24,19,25],[23,20,23,21],[23,22,23,23],[23,24,23,25],[24,20,24,21],[24,22,24,23],[24,24,24,25],[22,20,22,21],[22,22,22,23],[7,27,7,30],[7,32,7,34],[11,27,11,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[107,4,107,25],[90,20,90,25],[91,20,91,25],[92,20,92,25],[93,20,93,25],[94,20,94,25],[95,20,95,25],[96,20,96,25],[97,20,97,25],[98,20,98,25],[84,20,84,25],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[86,20,86,25],[86,6,86,11],[87,6,87,11],[88,6,88,11],[19,10,19,11],[23,10,23,11],[24,10,24,11],[19,17,19,18],[23,17,23,18],[24,17,24,18],[84,13,84,18],[65,17,65,18],[66,13,66,14],[66,15,66,16],[66,17,66,18],[76,13,76,14],[76,15,76,16],[76,17,76,18],[26,13,26,14],[27,15,27,16],[27,17,27,18],[26,15,26,16],[26,17,26,18],[27,13,27,14],[22,17,22,18],[22,24,22,25],[20,10,20,11],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,10,21,11],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[20,13,20,14],[21,13,21,14],[15,8,15,9],[15,10,15,11],[15,6,15,7],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[19,13,19,14],[19,6,19,7],[19,8,19,9],[23,13,23,14],[24,13,24,14],[19,15,19,16],[20,15,20,16],[21,15,21,16],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[23,15,23,16],[24,15,24,16],[20,6,20,7],[20,8,20,9],[21,6,21,7],[21,8,21,9],[23,6,23,7],[23,8,23,9],[24,6,24,7],[24,8,24,9],[99,13,99,18],[100,13,100,18],[101,13,101,18],[103,13,103,18],[91,6,91,11],[92,6,92,11],[93,6,93,11],[94,6,94,11],[95,6,95,11],[96,6,96,11],[97,6,97,11],[98,6,98,11],[99,6,99,11],[99,20,99,25],[100,20,100,25],[101,20,101,25],[103,20,103,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[103,6,103,11],[86,13,86,18],[87,13,87,18],[88,13,88,18],[89,13,89,18],[90,13,90,18],[91,13,91,18],[92,13,92,18],[93,13,93,18],[94,13,94,18],[95,13,95,18],[96,13,96,18],[97,13,97,18],[98,13,98,18],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,null,null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,null,null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,null,null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,null,null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,null,null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Feb","index":3,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Mrt","index":4,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Apr","index":5,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Mei","index":6,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Juni","index":7,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Juli","index":8,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Aug","index":9,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Sept","index":10,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Okt","index":11,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Nov","index":12,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Dec","index":13,"n_rows":112,"n_cols":35,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,4,1,25],[7,4,7,25],[7,27,7,30],[7,32,7,34],[11,4,11,25],[11,27,11,34],[13,6,13,11],[13,13,13,18],[13,20,13,25],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,20,15,21],[15,22,15,23],[15,24,15,25],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,20,16,21],[16,22,16,23],[16,24,16,25],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,20,17,21],[17,22,17,23],[17,24,17,25],[18,20,18,21],[18,22,18,23],[18,24,18,25],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,13,19,14],[19,15,19,16],[19,17,19,18],[19,20,19,21],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,13,18,14],[18,15,18,16],[18,17,18,18],[19,22,19,23],[19,24,19,25],[20,6,20,7],[20,8,20,9],[20,10,20,11],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,20,20,21],[20,22,20,23],[20,24,20,25],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,13,21,14],[21,15,21,16],[21,17,21,18],[21,20,21,21],[21,22,21,23],[21,24,21,25],[22,20,22,21],[22,22,22,23],[22,24,22,25],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,20,23,21],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,13,22,14],[22,15,22,16],[22,17,22,18],[23,22,23,23],[23,24,23,25],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,20,24,21],[24,22,24,23],[24,24,24,25],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,20,25,21],[25,22,25,23],[25,24,25,25],[26,20,26,21],[26,22,26,23],[26,24,26,25],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,20,27,21],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,13,26,14],[26,15,26,16],[26,17,26,18],[27,22,27,23],[27,24,27,25],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,13,65,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,13,66,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[76,20,76,21],[76,22,76,23],[76,24,76,25],[78,6,78,11],[78,13,78,18],[78,20,78,25],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,13,76,14],[76,15,76,16],[76,17,76,18],[87,6,87,11],[87,13,87,18],[87,20,87,25],[88,6,88,11],[88,13,88,18],[88,20,88,25],[82,4,82,25],[82,27,82,34],[84,6,84,11],[84,13,84,18],[84,20,84,25],[86,6,86,11],[86,13,86,18],[86,20,86,25],[91,6,91,11],[91,13,91,18],[91,20,91,25],[92,6,92,11],[92,13,92,18],[92,20,92,25],[89,6,89,11],[89,13,89,18],[89,20,89,25],[90,6,90,11],[90,13,90,18],[90,20,90,25],[95,6,95,11],[95,13,95,18],[95,20,95,25],[96,6,96,11],[96,13,96,18],[96,20,96,25],[93,6,93,11],[93,13,93,18],[93,20,93,25],[94,6,94,11],[94,13,94,18],[94,20,94,25],[99,6,99,11],[99,13,99,18],[99,20,99,25],[100,6,100,11],[100,13,100,18],[100,20,100,25],[97,6,97,11],[97,13,97,18],[97,20,97,25],[98,6,98,11],[98,13,98,18],[98,20,98,25],[107,4,107,25],[107,27,107,34],[109,6,109,11],[109,13,109,18],[109,20,109,25],[111,6,111,11],[111,13,111,18],[111,20,111,25],[101,6,101,11],[101,13,101,18],[101,20,101,25],[103,6,103,11],[103,13,103,18],[103,20,103,25],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,20,28,21],[28,22,28,23],[28,24,28,25],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,20,29,21],[29,22,29,23],[29,24,29,25],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,13,74,14],[74,15,74,16],[74,17,74,18],[74,20,74,21],[74,22,74,23],[74,24,74,25],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,13,75,14],[75,15,75,16],[75,17,75,18],[75,20,75,21],[75,22,75,23],[75,24,75,25],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,13,72,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,13,73,14],[73,15,73,16],[73,17,73,18],[73,20,73,21],[73,22,73,23],[73,24,73,25],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,20,30,21],[30,22,30,23],[30,24,30,25],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,20,31,21],[31,22,31,23],[31,24,31,25],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,20,32,21],[32,22,32,23],[32,24,32,25],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,13,64,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,13,67,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,13,68,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,13,69,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,13,70,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,13,71,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,20,33,21],[33,22,33,23],[33,24,33,25],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[54,15,54,16],[54,17,54,18],[54,20,54,21],[54,22,54,23],[54,24,54,25],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,13,55,14],[55,15,55,16],[55,17,55,18],[55,20,55,21],[55,22,55,23],[55,24,55,25],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,13,56,14],[56,15,56,16],[56,17,56,18],[56,20,56,21],[56,22,56,23],[56,24,56,25],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,23],[57,24,57,25],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,20,58,21],[58,22,58,23],[58,24,58,25],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,13,60,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,13,61,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,13,62,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,13,63,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,20,34,21],[34,22,34,23],[34,24,34,25],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,20,35,21],[35,22,35,23],[35,24,35,25],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,20,36,21],[36,22,36,23],[36,24,36,25],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,20,37,21],[37,22,37,23],[37,24,37,25],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,20,38,21],[38,22,38,23],[38,24,38,25],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,20,39,21],[39,22,39,23],[39,24,39,25],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,20,40,21],[40,22,40,23],[40,24,40,25],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,20,41,21],[41,22,41,23],[41,24,41,25],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,13,42,14],[42,15,42,16],[42,17,42,18],[42,20,42,21],[42,22,42,23],[42,24,42,25],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,13,43,14],[43,15,43,16],[43,17,43,18],[43,20,43,21],[43,22,43,23],[43,24,43,25],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,20,44,21],[44,22,44,23],[44,24,44,25],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,20,45,21],[45,22,45,23],[45,24,45,25],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,20,46,21],[46,22,46,23],[46,24,46,25],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,20,47,21],[47,22,47,23],[47,24,47,25],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,20,48,21],[48,22,48,23],[48,24,48,25],[49,6,49,7],[49,8,49,9],[49,10,49,11],[49,13,49,14],[49,15,49,16],[49,17,49,18],[49,20,49,21],[49,22,49,23],[49,24,49,25],[50,6,50,7],[50,8,50,9],[50,10,50,11],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,20,50,21],[50,22,50,23],[50,24,50,25],[51,6,51,7],[51,8,51,9],[51,10,51,11],[51,13,51,14],[51,15,51,16],[51,17,51,18],[51,20,51,21],[51,22,51,23],[51,24,51,25],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,13,52,14],[52,15,52,16],[52,17,52,18],[52,20,52,21],[52,22,52,23],[52,24,52,25],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,13,53,14],[53,15,53,16],[53,17,53,18],[53,20,53,21],[53,22,53,23],[53,24,53,25]]}
[]
[null,null,null,null,"FINANCIEEL PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Omzet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Omzet"]
[null,"Januari "]
[null,"Februari",null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G79","v":0},null,"Totaal gerealiseerd:",{"$f":"N79","v":0},null,"Verschil:",{"$f":"U79","v":0}]
[null,"Maart"]
[null,"April",null,null,"Product/dienst",null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet",null,null,"Aantal",null,"Prijs",null,"Omzet"]
[null,"Mei",null,null,{"$f":"IF(Jan!E17=\"\",\"\",Jan!E17)","v":""},null,null,null,null,null,{"$f":"G17*I17","v":0},null,null,null,null,null,null,{"$f":"N17*P17","v":0},null,null,{"$f":"IF(N17-G17=0,\"\",N17-G17)","v":""},null,{"$f":"IF(P17-I17=0,\"\",P17-I17)","v":""},null,{"$f":"R17-K17","v":0}]
[null,"Juni",null,null,{"$f":"IF(Jan!E18=\"\",\"\",Jan!E18)","v":""},null,null,null,null,null,{"$f":"G18*I18","v":0},null,null,null,null,null,null,{"$f":"N18*P18","v":0},null,null,{"$f":"IF(N18-G18=0,\"\",N18-G18)","v":""},null,{"$f":"IF(P18-I18=0,\"\",P18-I18)","v":""},null,{"$f":"R18-K18","v":0}]
[null,"Juli",null,null,{"$f":"IF(Jan!E19=\"\",\"\",Jan!E19)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Augustus",null,null,{"$f":"IF(Jan!E20=\"\",\"\",Jan!E20)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"September",null,null,{"$f":"IF(Jan!E21=\"\",\"\",Jan!E21)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Oktober",null,null,{"$f":"IF(Jan!E22=\"\",\"\",Jan!E22)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"November",null,null,{"$f":"IF(Jan!E23=\"\",\"\",Jan!E23)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"December",null,null,{"$f":"IF(Jan!E24=\"\",\"\",Jan!E24)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E25=\"\",\"\",Jan!E25)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E26=\"\",\"\",Jan!E26)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E27=\"\",\"\",Jan!E27)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E28=\"\",\"\",Jan!E28)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"IF(Jan!E29=\"\",\"\",Jan!E29)","v":""},null,null,null,null,null,{"$f":"G29*I29","v":0},null,null,null,null,null,null,{"$f":"N29*P29","v":0},null,null,{"$f":"IF(N29-G29=0,\"\",N29-G29)","v":""},null,{"$f":"IF(P29-I29=0,\"\",P29-I29)","v":""},null,{"$f":"R29-K29","v":0}]
[null,"Nieuwsbrief Statistieken",null,null,{"$f":"IF(Jan!E30=\"\",\"\",Jan!E30)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Webinar Statistieken",null,null,{"$f":"IF(Jan!E31=\"\",\"\",Jan!E31)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Challenge Statistieken",null,null,{"$f":"IF(Jan!E32=\"\",\"\",Jan!E32)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Upsell Statistieken",null,null,{"$f":"IF(Jan!E33=\"\",\"\",Jan!E33)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Advertentie Statistieken",null,null,{"$f":"IF(Jan!E34=\"\",\"\",Jan!E34)","v":""},null,null,null,null,null,{"$f":"G34*I34","v":0},null,null,null,null,null,null,{"$f":"N34*P34","v":0},null,null,{"$f":"IF(N34-G34=0,\"\",N34-G34)","v":""},null,{"$f":"IF(P34-I34=0,\"\",P34-I34)","v":""},null,{"$f":"R34-K34","v":0}]
[null,"Gratis sessie Statistieken",null,null,{"$f":"IF(Jan!E35=\"\",\"\",Jan!E35)","v":""},null,null,null,null,null,{"$f":"G35*I35","v":0},null,null,null,null,null,null,{"$f":"N35*P35","v":0},null,null,{"$f":"IF(N35-G35=0,\"\",N35-G35)","v":""},null,{"$f":"IF(P35-I35=0,\"\",P35-I35)","v":""},null,{"$f":"R35-K35","v":0}]
[null,"Funnel Statistieken",null,null,{"$f":"IF(Jan!E36=\"\",\"\",Jan!E36)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Salespage Statistieken",null,null,{"$f":"IF(Jan!E37=\"\",\"\",Jan!E37)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E38=\"\",\"\",Jan!E38)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E39=\"\",\"\",Jan!E39)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E40=\"\",\"\",Jan!E40)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E41=\"\",\"\",Jan!E41)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Cashflow overzicht",null,null,{"$f":"IF(Jan!E42=\"\",\"\",Jan!E42)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E43=\"\",\"\",Jan!E43)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E44=\"\",\"\",Jan!E44)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E45=\"\",\"\",Jan!E45)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E46=\"\",\"\",Jan!E46)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,"Instructie",null,null,{"$f":"IF(Jan!E47=\"\",\"\",Jan!E47)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E48=\"\",\"\",Jan!E48)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E49=\"\",\"\",Jan!E49)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E50=\"\",\"\",Jan!E50)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E51=\"\",\"\",Jan!E51)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E52=\"\",\"\",Jan!E52)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E53=\"\",\"\",Jan!E53)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E54=\"\",\"\",Jan!E54)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E55=\"\",\"\",Jan!E55)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E56=\"\",\"\",Jan!E56)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E57=\"\",\"\",Jan!E57)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E58=\"\",\"\",Jan!E58)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E59=\"\",\"\",Jan!E59)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E60=\"\",\"\",Jan!E60)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E61=\"\",\"\",Jan!E61)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E62=\"\",\"\",Jan!E62)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E63=\"\",\"\",Jan!E63)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E64=\"\",\"\",Jan!E64)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E65=\"\",\"\",Jan!E65)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E66=\"\",\"\",Jan!E66)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E67=\"\",\"\",Jan!E67)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E68=\"\",\"\",Jan!E68)","v":""},null,null,null,null,null,{"$f":"G68*I68","v":0},null,null,null,null,null,null,{"$f":"N68*P68","v":0},null,null,{"$f":"IF(N68-G68=0,\"\",N68-G68)","v":""},null,{"$f":"IF(P68-I68=0,\"\",P68-I68)","v":""},null,{"$f":"R68-K68","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E69=\"\",\"\",Jan!E69)","v":""},null,null,null,null,null,{"$f":"G69*I69","v":0},null,null,null,null,null,null,{"$f":"N69*P69","v":0},null,null,{"$f":"IF(N69-G69=0,\"\",N69-G69)","v":""},null,{"$f":"IF(P69-I69=0,\"\",P69-I69)","v":""},null,{"$f":"R69-K69","v":0}]
[null,null,null,null,{"$f":"IF(Jan!E70=\"\",\"\",Jan!E70)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E71=\"\",\"\",Jan!E71)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E72=\"\",\"\",Jan!E72)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E73=\"\",\"\",Jan!E73)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E74=\"\",\"\",Jan!E74)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E75=\"\",\"\",Jan!E75)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E76=\"\",\"\",Jan!E76)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[null,null,null,null,{"$f":"IF(Jan!E77=\"\",\"\",Jan!E77)","v":""},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,"",null,"",null,0]
[]
[null,null,null,null,"Totale omzet",null,{"$f":"SUM(K17:L77)","v":0},null,null,null,null,null,null,{"$f":"SUM(R17:S77)","v":0},null,null,null,null,null,null,{"$f":"SUM(Y17:Z77)","v":0}]
[]
[]
[]
[null,null,null,null,"Kosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Kosten"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"IFERROR(G104,0)","v":0},null,"Totaal gerealiseerd:",{"$f":"N104","v":0},null,"Verschil:",{"$f":"U104","v":0}]
[]
[null,null,null,null,"Kostenpost",null,"Kosten",null,null,null,null,null,null,"Kosten",null,null,null,null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N88-G88","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N89-G89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"SUM(G88:L102)","v":0},null,null,null,null,null,null,{"$f":"SUM(N88:S102)","v":0},null,null,null,null,null,null,{"$f":"SUM(U88:Z102)","v":0}]
[]
[]
[]
[null,null,null,null,"Winst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,null,null,null,null,null,"Prognose/doel",null,null,null,null,null,null,"Realisatie",null,null,null,null,null,null,"Verschil",null,null,null,null,null,null,"Prognose/doel:",{"$f":"G112","v":0},null,"Totaal gerealiseerd:",{"$f":"N112","v":0},null,"Verschil:",{"$f":"U112","v":0}]
[]
[null,null,null,null,"Totaal",null,{"$f":"G79-G104","v":0},null,null,null,null,null,null,{"$f":"N79-N104","v":0},null,null,null,null,null,null,{"$f":"N112-G112","v":0}]

{"sheet":"Lijstgroei en bezoekers","index":14,"n_rows":55,"n_cols":18,"rows_kept":55,"cut":false,"hidden":false,"merged":[[37,8,38,8],[44,11,45,11],[35,8,36,8],[26,4,26,17],[26,19,26,23],[54,11,55,11],[54,12,55,12],[54,13,55,13],[54,14,55,14],[54,15,55,15],[54,16,55,16],[54,17,55,17],[52,13,53,13],[52,14,53,14],[52,15,53,15],[52,16,53,16],[52,17,53,17],[29,9,30,9],[29,10,30,10],[29,11,30,11],[31,9,32,9],[31,10,32,10],[31,11,32,11],[29,6,30,6],[29,4,30,4],[29,7,30,7],[29,8,30,8],[31,4,32,4],[31,6,32,6],[31,7,32,7],[31,8,32,8],[33,9,34,9],[35,9,36,9],[37,9,38,9],[33,10,34,10],[35,10,36,10],[37,10,38,10],[48,4,49,4],[50,4,51,4],[52,4,53,4],[33,6,34,6],[35,6,36,6],[37,6,38,6],[46,6,47,6],[50,6,51,6],[33,4,34,4],[35,4,36,4],[37,4,38,4],[41,4,41,17],[44,4,45,4],[46,4,47,4],[33,7,34,7],[35,7,36,7],[37,7,38,7],[33,8,34,8],[44,6,45,6],[44,7,45,7],[44,8,45,8],[44,9,45,9],[44,10,45,10],[29,15,30,15],[31,15,32,15],[33,15,34,15],[35,15,36,15],[37,15,38,15],[29,13,30,13],[31,13,32,13],[33,13,34,13],[35,13,36,13],[37,13,38,13],[29,14,30,14],[31,14,32,14],[33,14,34,14],[35,14,36,14],[37,14,38,14],[33,11,34,11],[35,11,36,11],[37,11,38,11],[29,12,30,12],[44,12,45,12],[44,13,45,13],[29,17,30,17],[31,17,32,17],[33,17,34,17],[35,17,36,17],[37,17,38,17],[29,16,30,16],[31,16,32,16],[33,16,34,16],[35,16,36,16],[37,16,38,16],[31,12,32,12],[33,12,34,12],[35,12,36,12],[37,12,38,12],[46,13,47,13],[46,14,47,14],[46,15,47,15],[46,16,47,16],[46,17,47,17],[44,14,45,14],[44,15,45,15],[44,16,45,16],[44,17,45,17],[48,15,49,15],[48,16,49,16],[48,17,49,17],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,10],[46,7,47,7],[46,8,47,8],[46,9,47,9],[46,10,47,10],[50,12,51,12],[50,13,51,13],[50,14,51,14],[46,11,47,11],[46,12,47,12],[48,11,49,11],[48,12,49,12],[48,13,49,13],[48,14,49,14],[1,4,1,23],[54,4,55,4],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[54,10,55,10],[41,19,41,23],[7,4,7,23],[50,15,51,15],[50,16,51,16],[50,17,51,17],[52,6,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,9],[52,10,53,10],[52,11,53,11],[52,12,53,12],[50,7,51,7],[50,8,51,8],[50,9,51,9],[50,10,51,10],[50,11,51,11],[10,4,10,17],[10,19,10,23],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[13,13,14,13],[13,14,14,14],[13,15,14,15],[13,16,14,16],[13,17,14,17]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht",null,null,"E-maillijst"]
[]
[null,"Januari ",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec"]
[null,"Februari",null,null,"Subscribers"]
[null,"Maart"]
[null,"April"]
[null,"Mei"]
[null,"Juni"]
[null,"Juli"]
[null,"Augustus"]
[null,"September"]
[null,"Oktober"]
[null,"November"]
[null,"December"]
[]
[]
[null,null,null,null,"Social media kanalen"]
[]
[null,"Lijstgroei en bezoekers",null,null,"Aantal volgers",null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec"]
[null,"Nieuwsbrief Statistieken",null,null,"Facebookgroep"]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken",null,null,"Facebook"]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken",null,null,"Instagram"]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken",null,null,"LinkedIn"]
[null,"Salespage Statistieken"]
[null,null,null,null,"YouTube"]
[]
[]
[]
[null,"Cashflow overzicht",null,null,"Website bezoekers"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec"]
[null,null,null,null,"Organisch"]
[]
[null,"Instructie",null,null,"Social"]
[]
[null,null,null,null,"Direct"]
[]
[null,null,null,null,"Referral"]
[]
[null,null,null,null,"Overig"]
[]
[null,null,null,null,"Totaal",null,{"$f":"IF(SUM(G45:G54)=0,\"\",SUM(G45:G54))","v":""},{"$f":"IF(SUM(H45:H54)=0,\"\",SUM(H45:H54))","v":""},{"$f":"IF(SUM(I45:I54)=0,\"\",SUM(I45:I54))","v":""},{"$f":"IF(SUM(J45:J54)=0,NA(),SUM(J45:J54))","v":{"$error":"#N/A"}},{"$f":"IF(SUM(K45:K54)=0,NA(),SUM(K45:K54))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Nieuwsbrief","index":15,"n_rows":223,"n_cols":17,"rows_kept":223,"cut":false,"hidden":false,"merged":[[13,13,14,13],[13,15,14,15],[13,16,14,16],[1,4,1,24],[7,4,7,24],[11,4,11,24],[13,4,14,4],[13,6,14,6],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,12,14,12],[13,7,14,7],[15,12,16,12],[15,13,16,13],[15,15,16,15],[15,16,16,16],[15,4,16,4],[15,6,16,6],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,7,16,7],[17,12,18,12],[17,13,18,13],[17,15,18,15],[33,12,34,12],[33,13,34,13],[33,15,34,15],[33,16,34,16],[29,12,30,12],[29,13,30,13],[29,15,30,15],[29,16,30,16],[27,16,28,16],[27,12,28,12],[27,13,28,13],[27,15,28,15],[23,12,24,12],[23,13,24,13],[23,15,24,15],[23,16,24,16],[19,12,20,12],[19,13,20,13],[19,15,20,15],[19,16,20,16],[17,16,18,16],[19,4,20,4],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[17,4,18,4],[17,6,18,6],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,7,18,7],[19,7,20,7],[21,12,22,12],[21,13,22,13],[21,15,22,15],[21,16,22,16],[23,4,24,4],[23,6,24,6],[23,8,24,8],[23,9,24,9],[23,10,24,10],[21,4,22,4],[21,6,22,6],[21,8,22,8],[21,9,22,9],[21,10,22,10],[21,7,22,7],[23,7,24,7],[25,12,26,12],[25,13,26,13],[25,15,26,15],[25,16,26,16],[31,4,32,4],[31,6,32,6],[31,8,32,8],[31,9,32,9],[31,10,32,10],[25,4,26,4],[25,6,26,6],[25,8,26,8],[25,9,26,9],[25,10,26,10],[29,4,30,4],[29,6,30,6],[29,8,30,8],[29,9,30,9],[29,10,30,10],[27,4,28,4],[27,6,28,6],[27,8,28,8],[27,9,28,9],[27,10,28,10],[31,12,32,12],[31,13,32,13],[31,15,32,15],[31,16,32,16],[33,4,34,4],[33,6,34,6],[33,8,34,8],[33,9,34,9],[33,10,34,10],[35,12,36,12],[35,13,36,13],[35,15,36,15],[35,16,36,16],[37,4,38,4],[37,6,38,6],[37,8,38,8],[37,9,38,9],[37,10,38,10],[35,4,36,4],[35,6,36,6],[35,8,36,8],[35,9,36,9],[35,10,36,10],[37,12,38,12],[37,13,38,13],[37,15,38,15],[37,16,38,16],[39,4,40,4],[39,6,40,6],[39,8,40,8],[39,9,40,9],[39,10,40,10],[41,12,42,12],[41,13,42,13],[41,15,42,15],[41,16,42,16],[39,12,40,12],[39,13,40,13],[39,15,40,15],[39,16,40,16],[41,4,42,4],[41,6,42,6],[41,8,42,8],[41,9,42,9],[41,10,42,10],[25,7,26,7],[27,7,28,7],[29,7,30,7],[31,7,32,7],[33,7,34,7],[35,7,36,7],[37,7,38,7],[39,7,40,7],[41,7,42,7]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Nieuwsbrief"]
[null,"Januari "]
[null,"Februari",null,null,"Datum",null,"Onderwerp","Titel","Aant. Verstuurd","Aant. Geopend","% geopend",null,"Aant. Clicks","% Clicks",null,"Aant. Verkopen","% Conversie"]
[null,"Maart"]
[null,"April",null,null,null,null,null,null,null,null,{"$f":"IFERROR(J16/I16,\"\")","v":""},null,null,{"$f":"IFERROR(M16/J16,\"\")","v":""},null,null,{"$f":"IFERROR(P16/J16,\"\")","v":""}]
[null,"Mei"]
[null,"Juni",null,null,null,null,null,null,null,null,{"$f":"IFERROR(J18/I18,\"\")","v":""},null,null,{"$f":"IFERROR(M18/J18,\"\")","v":""},null,null,{"$f":"IFERROR(P18/J18,\"\")","v":""}]
[null,"Juli"]
[null,"Augustus",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M20/J20,\"\")","v":""},null,null,{"$f":"IFERROR(P20/J20,\"\")","v":""}]
[null,"September"]
[null,"Oktober",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M22/J22,\"\")","v":""},null,null,{"$f":"IFERROR(P22/J22,\"\")","v":""}]
[null,"November"]
[null,"December",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M24/J24,\"\")","v":""},null,null,{"$f":"IFERROR(P24/J24,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M26/J26,\"\")","v":""},null,null,{"$f":"IFERROR(P26/J26,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M28/J28,\"\")","v":""},null,null,{"$f":"IFERROR(P28/J28,\"\")","v":""}]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M30/J30,\"\")","v":""},null,null,{"$f":"IFERROR(P30/J30,\"\")","v":""}]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M32/J32,\"\")","v":""},null,null,{"$f":"IFERROR(P32/J32,\"\")","v":""}]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M34/J34,\"\")","v":""},null,null,{"$f":"IFERROR(P34/J34,\"\")","v":""}]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken",null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M36/J36,\"\")","v":""},null,null,{"$f":"IFERROR(P36/J36,\"\")","v":""}]
[null,"Salespage Statistieken"]
[null,null,null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M38/J38,\"\")","v":""},null,null,{"$f":"IFERROR(P38/J38,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,"",null,null,{"$f":"IFERROR(M40/J40,\"\")","v":""},null,null,{"$f":"IFERROR(P40/J40,\"\")","v":""}]
[]
[null,"Cashflow overzicht",null,null,null,null,null,null,null,null,{"$f":"IFERROR(J42/I42,\"\")","v":""},null,null,{"$f":"IFERROR(M42/J42,\"\")","v":""},null,null,{"$f":"IFERROR(P42/J42,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J44/I44,\"\")","v":""},null,null,{"$f":"IFERROR(M44/J44,\"\")","v":""},null,null,{"$f":"IFERROR(P44/J44,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J45/I45,\"\")","v":""},null,null,{"$f":"IFERROR(M45/J45,\"\")","v":""},null,null,{"$f":"IFERROR(P45/J45,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,"Instructie",null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J109/I109,\"\")","v":""},null,null,{"$f":"IFERROR(M109/J109,\"\")","v":""},null,null,{"$f":"IFERROR(P109/J109,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(J173/I173,\"\")","v":""},null,null,{"$f":"IFERROR(M173/J173,\"\")","v":""},null,null,{"$f":"IFERROR(P173/J173,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I16:I222)","v":0},{"$f":"SUM(J16:J222)","v":0},"",null,{"$f":"SUM(M16:M222)","v":0},"",null,{"$f":"SUM(P16:P222)","v":0},""]

{"sheet":"Webinar","index":16,"n_rows":223,"n_cols":13,"rows_kept":223,"cut":false,"hidden":false,"merged":[[1,4,1,20],[7,4,7,20],[11,4,11,20],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,11,14,11],[13,12,14,12],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,11,18,11],[17,12,18,12],[15,4,16,4],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[15,11,16,11],[15,12,16,12],[19,12,20,12],[21,4,22,4],[21,6,22,6],[21,7,22,7],[21,8,22,8],[21,9,22,9],[21,11,22,11],[21,12,22,12],[19,4,20,4],[19,6,20,6],[19,7,20,7],[19,8,20,8],[19,9,20,9],[19,11,20,11],[25,4,26,4],[25,6,26,6],[25,7,26,7],[25,8,26,8],[25,9,26,9],[25,11,26,11],[25,12,26,12],[23,4,24,4],[23,6,24,6],[23,7,24,7],[23,8,24,8],[23,9,24,9],[23,11,24,11],[23,12,24,12],[27,12,28,12],[29,4,30,4],[29,6,30,6],[29,7,30,7],[29,8,30,8],[29,9,30,9],[29,11,30,11],[29,12,30,12],[27,4,28,4],[27,6,28,6],[27,7,28,7],[27,8,28,8],[27,9,28,9],[27,11,28,11],[33,4,34,4],[33,6,34,6],[33,7,34,7],[33,8,34,8],[33,9,34,9],[33,11,34,11],[33,12,34,12],[31,4,32,4],[31,6,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,9],[31,11,32,11],[31,12,32,12],[35,12,36,12],[37,4,38,4],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[37,11,38,11],[37,12,38,12],[35,4,36,4],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[35,11,36,11],[41,4,42,4],[41,6,42,6],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,11,42,11],[41,12,42,12],[39,4,40,4],[39,6,40,6],[39,7,40,7],[39,8,40,8],[39,9,40,9],[39,11,40,11],[39,12,40,12]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Webinar"]
[null,"Januari "]
[null,"Februari",null,null,"Datum",null,"Onderwerp","Aant. Aanmeldingen","Aant. Live aanwezig","% live aanwezig",null,"Aant. Verkopen","% Conversie"]
[null,"Maart"]
[null,"April",null,null,null,null,null,null,null,{"$f":"IFERROR(I16/H16,\"\")","v":""},null,null,{"$f":"IFERROR(L16/I16,\"\")","v":""}]
[null,"Mei"]
[null,"Juni",null,null,null,null,null,null,null,{"$f":"IFERROR(I18/H18,\"\")","v":""},null,null,{"$f":"IFERROR(L18/I18,\"\")","v":""}]
[null,"Juli"]
[null,"Augustus",null,null,null,null,null,null,null,{"$f":"IFERROR(I20/H20,\"\")","v":""},null,null,{"$f":"IFERROR(L20/I20,\"\")","v":""}]
[null,"September"]
[null,"Oktober",null,null,null,null,null,null,null,{"$f":"IFERROR(I22/H22,\"\")","v":""},null,null,{"$f":"IFERROR(L22/I22,\"\")","v":""}]
[null,"November"]
[null,"December",null,null,null,null,null,null,null,{"$f":"IFERROR(I24/H24,\"\")","v":""},null,null,{"$f":"IFERROR(L24/I24,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I26/H26,\"\")","v":""},null,null,{"$f":"IFERROR(L26/I26,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I28/H28,\"\")","v":""},null,null,{"$f":"IFERROR(L28/I28,\"\")","v":""}]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken",null,null,null,null,null,null,null,{"$f":"IFERROR(I30/H30,\"\")","v":""},null,null,{"$f":"IFERROR(L30/I30,\"\")","v":""}]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken",null,null,null,null,null,null,null,{"$f":"IFERROR(I32/H32,\"\")","v":""},null,null,{"$f":"IFERROR(L32/I32,\"\")","v":""}]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken",null,null,null,null,null,null,null,{"$f":"IFERROR(I34/H34,\"\")","v":""},null,null,{"$f":"IFERROR(L34/I34,\"\")","v":""}]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken",null,null,null,null,null,null,null,{"$f":"IFERROR(I36/H36,\"\")","v":""},null,null,{"$f":"IFERROR(L36/I36,\"\")","v":""}]
[null,"Salespage Statistieken"]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I38/H38,\"\")","v":""},null,null,{"$f":"IFERROR(L38/I38,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I40/H40,\"\")","v":""},null,null,{"$f":"IFERROR(L40/I40,\"\")","v":""}]
[]
[null,"Cashflow overzicht",null,null,null,null,null,null,null,{"$f":"IFERROR(I42/H42,\"\")","v":""},null,null,""]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I44/H44,\"\")","v":""},null,null,{"$f":"IFERROR(L44/I44,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I45/H45,\"\")","v":""},null,null,{"$f":"IFERROR(L45/I45,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,"Instructie",null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I109/H109,\"\")","v":""},null,null,{"$f":"IFERROR(L109/I109,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I173/H173,\"\")","v":""},null,null,{"$f":"IFERROR(L173/I173,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,""]
[null,null,null,null,"Totaal",null,null,{"$f":"SUM(H16:H222)","v":0},{"$f":"SUM(I16:I222)","v":0},"",null,{"$f":"SUM(L16:L222)","v":0},""]

{"sheet":"Challenge","index":17,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[[14,17,15,17],[26,4,27,4],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[1,4,1,23],[7,4,7,23],[14,4,15,4],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[14,12,15,12],[24,4,25,4],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[18,4,19,4],[18,6,19,6],[18,7,19,7],[26,16,27,16],[26,17,27,17],[28,4,29,4],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,29,11],[28,12,29,12],[26,10,27,10],[26,11,27,11],[26,12,27,12],[26,13,27,13],[26,14,27,14],[26,15,27,15],[32,14,33,14],[32,15,33,15],[28,13,29,13],[28,14,29,14],[28,15,29,15],[34,13,35,13],[34,14,35,14],[34,15,35,15],[38,16,39,16],[30,14,31,14],[30,15,31,15],[30,16,31,16],[34,16,35,16],[56,4,57,4],[34,17,35,17],[40,4,41,4],[40,6,41,6],[40,7,41,7],[40,8,41,8],[40,9,41,9],[34,4,35,4],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[40,17,41,17],[40,13,41,13],[40,14,41,14],[40,15,41,15],[38,17,39,17],[38,4,39,4],[38,6,39,6],[38,7,39,7],[38,8,39,8],[52,8,53,8],[52,9,53,9],[52,10,53,10],[52,11,53,11],[56,16,57,16],[46,15,47,15],[52,14,53,14],[52,15,53,15],[52,16,53,16],[56,8,57,8],[56,9,57,9],[50,7,51,7],[50,8,51,8],[50,9,51,9],[42,4,43,4],[42,6,43,6],[42,7,43,7],[42,8,43,8],[42,9,43,9],[42,10,43,10],[60,17,61,17],[62,4,63,4],[62,6,63,6],[62,7,63,7],[62,8,63,8],[62,9,63,9],[60,4,61,4],[60,6,61,6],[60,7,61,7],[60,8,61,8],[60,9,61,9],[60,10,61,10],[60,11,61,11],[60,12,61,12],[62,16,63,16],[62,17,63,17],[62,14,63,14],[62,15,63,15],[60,14,61,14],[60,15,61,15],[60,16,61,16],[62,10,63,10],[62,11,63,11],[62,12,63,12],[62,13,63,13],[60,13,61,13],[24,10,25,10],[24,11,25,11],[24,12,25,12],[24,13,25,13],[38,10,39,10],[38,11,39,11],[38,12,39,12],[42,13,43,13],[40,10,41,10],[40,11,41,11],[40,12,41,12],[32,13,33,13],[52,13,53,13],[56,10,57,10],[56,11,57,11],[56,12,57,12],[42,11,43,11],[42,12,43,12],[24,14,25,14],[24,15,25,15],[18,13,19,13],[18,14,19,14],[18,15,19,15],[38,13,39,13],[38,14,39,14],[38,15,39,15],[32,4,33,4],[32,6,33,6],[32,7,33,7],[32,8,33,8],[32,9,33,9],[32,10,33,10],[32,11,33,11],[32,12,33,12],[18,8,19,8],[18,9,19,9],[18,10,19,10],[20,14,21,14],[20,15,21,15],[18,11,19,11],[18,12,19,12],[38,9,39,9],[56,17,57,17],[56,13,57,13],[56,14,57,14],[56,15,57,15],[48,13,49,13],[46,4,47,4],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,17,51,17],[52,4,53,4],[52,6,53,6],[52,7,53,7],[52,12,53,12],[50,10,51,10],[50,11,51,11],[50,12,51,12],[50,13,51,13],[50,14,51,14],[50,15,51,15],[50,4,51,4],[50,6,51,6],[46,14,47,14],[52,17,53,17],[50,16,51,16],[48,16,49,16],[48,17,49,17],[12,4,13,4],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,10],[12,11,13,11],[12,12,13,12],[48,4,49,4],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[46,10,47,10],[46,11,47,11],[46,12,47,12],[20,13,21,13],[56,6,57,6],[56,7,57,7],[14,18,15,18],[18,18,19,18],[24,18,25,18],[26,18,27,18],[28,18,29,18],[32,18,33,18],[32,16,33,16],[32,17,33,17],[28,16,29,16],[28,17,29,17],[50,18,51,18],[52,18,53,18],[56,18,57,18],[42,14,43,14],[42,15,43,15],[42,16,43,16],[42,17,43,17],[40,16,41,16],[46,16,47,16],[46,17,47,17],[46,13,47,13],[20,12,21,12],[60,18,61,18],[62,18,63,18],[34,18,35,18],[38,18,39,18],[40,18,41,18],[42,18,43,18],[46,18,47,18],[48,18,49,18],[12,13,13,13],[12,14,13,14],[12,15,13,15],[12,16,13,16],[12,17,13,17],[12,18,13,18],[24,16,25,16],[24,17,25,17],[18,16,19,16],[18,17,19,17],[14,13,15,13],[14,14,15,14],[14,15,15,15],[14,16,15,16],[48,14,49,14],[48,15,49,15],[20,16,21,16],[20,17,21,17],[20,18,21,18],[20,4,21,4],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[20,10,21,10],[20,11,21,11],[30,18,31,18],[30,4,31,4],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10],[30,11,31,11],[30,12,31,12],[30,13,31,13],[30,17,31,17]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[]
[null,"Januari ",null,null,"Naam challenge",null,null,null,null,null,null,null,null,null,null,null,null,null,"Totaal"]
[null,"Februari"]
[null,"Maart",null,null,"Aantal aanmeldingen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G15:R16)","v":0}]
[null,"April"]
[null,"Mei"]
[null,"Juni"]
[null,"Juli",null,null,"Aantal deelnemers werkboek ingeleverd",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G19:R20)","v":0}]
[null,"Augustus"]
[null,"September",null,null,"% werkboeken ingeleverd",null,{"$f":"IFERROR(G19/G15,\"\")","v":""},{"$f":"IFERROR(H19/H15,\"\")","v":""},"","","","","","","","","","",""]
[null,"Oktober"]
[null,"November"]
[null,"December"]
[null,null,null,null,"Aantal aangemeld Masterclass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G25:R26)","v":0}]
[]
[null,null,null,null,"Aantal live aanwezig Masterclass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G27:R28)","v":0}]
[]
[null,"Lijstgroei en bezoekers",null,null,"% live aanwezig t.o.v. aanmeldingen Challenge",null,{"$f":"IFERROR(G27/G15,\"\")","v":""},"","","","","","","","","","","",""]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken",null,null,"% live aanwezig t.o.v. aangemeld Masterclass",null,{"$f":"IFERROR(G27/G25,\"\")","v":""},{"$f":"IFERROR(H27/H25,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S27/S25,\"\")","v":""}]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken",null,null,"Aantal verkopen Masterclass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G33:R34)","v":0}]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken",null,null,"% Conversie Masterclass",null,{"$f":"IFERROR(G33/G27,\"\")","v":""},"","","","","","","","","","","",""]
[null,"Funnel Statistieken"]
[null,"Salespage Statistieken"]
[]
[null,null,null,null,"Aantal video's gestuurd",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G39:R40)","v":0}]
[]
[null,null,null,null,"Aantal verkopen na video",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G41:R42)","v":0}]
[null,"Cashflow overzicht"]
[null,null,null,null,"% Conversie video's",null,{"$f":"IFERROR(G41/G39,\"\")","v":""},{"$f":"IFERROR(H41/H39,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,"Instructie",null,null,"Aantal gesprekken aangevraagd",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G47:R48)","v":0}]
[]
[null,null,null,null,"Aantal gesprekken aangevraagd na video's",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G49:R50)","v":0}]
[]
[null,null,null,null,"Aantal verkopen na gesprekken",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G51:R52)","v":0}]
[]
[null,null,null,null,"% Conversie gesprekken",null,{"$f":"IFERROR(G51/G47,\"\")","v":""},{"$f":"IFERROR(H51/H47,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,"Aantal verkopen na mails",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G57:R58)","v":0}]
[]
[]
[]
[null,null,null,null,"Totaal aantal verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G61:R62)","v":0}]
[]
[null,null,null,null,"% Conversie totaal",null,{"$f":"IFERROR(G61/G15,\"\")","v":""},"","","","","","","","","","","",""]

{"sheet":"Upsell","index":18,"n_rows":57,"n_cols":19,"rows_kept":57,"cut":false,"hidden":false,"merged":[[15,4,16,4],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[1,4,1,23],[7,4,7,23],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[15,10,16,10],[15,11,16,11],[15,12,16,12],[15,13,16,13],[15,14,16,14],[15,15,16,15],[13,13,14,13],[13,14,14,14],[13,15,14,15],[17,13,18,13],[17,14,18,14],[17,15,18,15],[17,16,18,16],[17,17,18,17],[26,4,27,4],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[17,12,18,12],[22,4,23,4],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[20,4,21,4],[28,16,29,16],[28,17,29,17],[26,16,27,16],[26,17,27,17],[28,4,29,4],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,29,11],[28,12,29,12],[26,10,27,10],[26,11,27,11],[26,12,27,12],[26,13,27,13],[26,14,27,14],[26,15,27,15],[41,14,42,14],[41,15,42,15],[28,13,29,13],[28,14,29,14],[28,15,29,15],[35,12,36,12],[35,13,36,13],[35,14,36,14],[35,15,36,15],[39,12,40,12],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[22,10,23,10],[22,11,23,11],[22,12,23,12],[22,13,23,13],[22,14,23,14],[22,15,23,15],[20,13,21,13],[20,14,21,14],[20,15,21,15],[20,10,21,10],[20,11,21,11],[20,12,21,12],[33,13,34,13],[33,14,34,14],[33,15,34,15],[24,14,25,14],[24,15,25,15],[24,13,25,13],[30,14,31,14],[30,15,31,15],[33,17,34,17],[33,10,34,10],[33,11,34,11],[33,12,34,12],[39,15,40,15],[37,13,38,13],[37,14,38,14],[37,15,38,15],[35,4,36,4],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[33,4,34,4],[33,6,34,6],[33,7,34,7],[33,8,34,8],[33,9,34,9],[39,10,40,10],[39,11,40,11],[35,18,36,18],[37,18,38,18],[39,18,40,18],[39,4,40,4],[39,6,40,6],[39,7,40,7],[39,8,40,8],[39,9,40,9],[35,16,36,16],[35,17,36,17],[37,4,38,4],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[37,10,38,10],[37,11,38,11],[37,12,38,12],[35,10,36,10],[35,11,36,11],[39,16,40,16],[39,17,40,17],[39,13,40,13],[39,14,40,14],[13,18,14,18],[15,18,16,18],[17,18,18,18],[20,18,21,18],[22,18,23,18],[26,18,27,18],[28,18,29,18],[33,18,34,18],[37,16,38,16],[37,17,38,17],[22,16,23,16],[22,17,23,17],[20,16,21,16],[20,17,21,17],[15,16,16,16],[15,17,16,17],[13,16,14,16],[13,17,14,17],[24,16,25,16],[24,17,25,17],[24,18,25,18],[30,16,31,16],[30,17,31,17],[30,18,31,18],[46,16,47,16],[24,4,25,4],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,10],[24,11,25,11],[24,12,25,12],[46,10,47,10],[46,11,47,11],[46,12,47,12],[30,4,31,4],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10],[30,11,31,11],[30,12,31,12],[30,13,31,13],[33,16,34,16],[41,8,42,8],[41,9,42,9],[41,16,42,16],[41,17,42,17],[41,18,42,18],[43,4,44,4],[43,6,44,6],[43,7,44,7],[43,8,44,8],[43,9,44,9],[43,10,44,10],[43,11,44,11],[43,12,44,12],[43,13,44,13],[43,14,44,14],[43,15,44,15],[43,16,44,16],[43,17,44,17],[43,18,44,18],[41,4,42,4],[41,6,42,6],[41,7,42,7],[41,10,42,10],[41,11,42,11],[41,12,42,12],[41,13,42,13],[46,17,47,17],[46,18,47,18],[48,4,49,4],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[48,13,49,13],[48,14,49,14],[48,15,49,15],[48,16,49,16],[48,17,49,17],[48,18,49,18],[46,4,47,4],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[46,13,47,13],[46,14,47,14],[46,15,47,15],[50,4,51,4],[50,6,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[50,10,51,10],[50,11,51,11],[50,12,51,12],[50,13,51,13],[54,15,55,15],[54,16,55,16],[54,17,55,17],[54,18,55,18],[52,4,53,4],[52,6,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,9],[52,10,53,10],[52,11,53,11],[52,12,53,12],[52,13,53,13],[50,14,51,14],[50,15,51,15],[50,16,51,16],[50,17,51,17],[50,18,51,18],[52,14,53,14],[52,15,53,15],[52,16,53,16],[52,17,53,17],[52,18,53,18],[56,14,57,14],[56,15,57,15],[56,16,57,16],[56,17,57,17],[56,18,57,18],[54,4,55,4],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[56,4,57,4],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,9],[56,10,57,10],[56,11,57,11],[56,12,57,12],[56,13,57,13],[54,10,55,10],[54,11,55,11],[54,12,55,12],[54,13,55,13],[54,14,55,14]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[]
[null,"Januari ",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Februari",null,null,"Aant. Klanten vervolg aangeboden",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G14:R15)","v":0}]
[null,"Maart"]
[null,"April",null,null,"Aant. klanten gekocht",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G16:R17)","v":0}]
[null,"Mei"]
[null,"Juni",null,null,"% Conversie Vervolgtraject",null,{"$f":"IFERROR(G16/G14,\"\")","v":""},{"$f":"IFERROR(H16/H14,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S16/S14,\"\")","v":""}]
[null,"Juli"]
[null,"Augustus"]
[null,"September",null,null,"Aant. Verkocht product 1",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G21:R22)","v":0}]
[null,"Oktober"]
[null,"November",null,null,"Aant. Upsell prod. 1 -> prod.2",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G23:R24)","v":0}]
[null,"December"]
[null,null,null,null,"Aant. Upsell prod. 1 -> prod. 3",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G25:R26)","v":0}]
[]
[null,null,null,null,"Aant. Upsell prod. 1 -> prod. 4",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G27:R28)","v":0}]
[]
[null,"Lijstgroei en bezoekers",null,null,"Totaal upsell",null,{"$f":"IFERROR(SUM(G23:G28),\"\")","v":0},{"$f":"IFERROR(SUM(H23:H28),\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken",null,null,"% Conversie product 1",null,{"$f":"IFERROR(G29/G21,\"\")","v":""},{"$f":"IFERROR(H29/H21,\"\")","v":""},"","","","","","","","","","",""]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken",null,null,"Aant. Verkocht product 2",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G34:R35)","v":0}]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken",null,null,"Aant. Upsell prod. 2 -> prod.3",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G36:R37)","v":0}]
[null,"Salespage Statistieken"]
[null,null,null,null,"Aant. Upsell prod. 2 -> prod. 4",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G38:R39)","v":0}]
[]
[null,null,null,null,"Aant. Upsell prod. 2 -> prod. 5",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G40:R41)","v":0}]
[]
[null,"Cashflow overzicht",null,null,"Totaal upsell",null,{"$f":"IFERROR(SUM(G36:G41),\"\")","v":0},{"$f":"IFERROR(SUM(H36:H41),\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"% Conversie product 2",null,{"$f":"IFERROR(G42/G34,\"\")","v":""},{"$f":"IFERROR(H42/H34,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,"Instructie",null,null,"Aant. Verkocht product 3",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G47:R48)","v":0}]
[]
[null,null,null,null,"Aant. Upsell prod. 3 -> prod.4",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G49:R50)","v":0}]
[]
[null,null,null,null,"Aant. Upsell prod. 3 -> prod. 5",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G51:R52)","v":0}]
[]
[null,null,null,null,"Aant. Upsell prod. 3 -> prod. 6",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G53:R54)","v":0}]
[]
[null,null,null,null,"Totaal upsell",null,{"$f":"IFERROR(SUM(G49:G54),\"\")","v":0},{"$f":"IFERROR(SUM(H49:H54),\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"% Conversie product 3",null,{"$f":"IFERROR(G55/G47,\"\")","v":""},{"$f":"IFERROR(H55/H47,\"\")","v":""},"","","","","","","","","","",""]

{"sheet":"Advertenties","index":19,"n_rows":177,"n_cols":19,"rows_kept":177,"cut":false,"hidden":false,"merged":[[1,4,1,23],[7,4,7,23],[13,14,14,14],[13,15,14,15],[13,16,14,16],[13,17,14,17],[15,4,16,4],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[15,10,16,10],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[13,13,14,13],[13,18,14,18],[15,18,16,18],[10,4,10,18],[20,4,21,4],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[20,10,21,10],[15,17,16,17],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[17,12,18,12],[17,13,18,13],[15,11,16,11],[15,12,16,12],[15,13,16,13],[15,14,16,14],[15,15,16,15],[15,16,16,16],[20,11,21,11],[20,12,21,12],[22,11,23,11],[22,12,23,12],[22,13,23,13],[20,13,21,13],[20,14,21,14],[20,15,21,15],[20,16,21,16],[17,14,18,14],[17,15,18,15],[17,16,18,16],[22,14,23,14],[22,15,23,15],[22,16,23,16],[25,4,26,4],[25,6,26,6],[25,7,26,7],[25,8,26,8],[25,9,26,9],[25,10,26,10],[22,4,23,4],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[22,10,23,10],[30,4,31,4],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10],[25,17,26,17],[27,4,28,4],[27,6,28,6],[27,7,28,7],[27,8,28,8],[27,9,28,9],[27,10,28,10],[27,11,28,11],[27,12,28,12],[27,13,28,13],[25,11,26,11],[25,12,26,12],[25,13,26,13],[25,14,26,14],[25,15,26,15],[25,16,26,16],[30,11,31,11],[30,12,31,12],[32,11,33,11],[32,12,33,12],[32,13,33,13],[30,13,31,13],[30,14,31,14],[30,15,31,15],[30,16,31,16],[27,14,28,14],[27,15,28,15],[27,16,28,16],[32,14,33,14],[32,15,33,15],[32,16,33,16],[35,4,36,4],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[35,10,36,10],[32,4,33,4],[32,6,33,6],[32,7,33,7],[32,8,33,8],[32,9,33,9],[32,10,33,10],[40,4,41,4],[40,6,41,6],[40,7,41,7],[40,8,41,8],[40,9,41,9],[40,10,41,10],[35,17,36,17],[38,4,39,4],[38,6,39,6],[38,7,39,7],[38,8,39,8],[38,9,39,9],[38,10,39,10],[38,11,39,11],[38,12,39,12],[38,13,39,13],[35,11,36,11],[35,12,36,12],[35,13,36,13],[35,14,36,14],[35,15,36,15],[35,16,36,16],[40,11,41,11],[40,12,41,12],[40,13,41,13],[40,14,41,14],[40,15,41,15],[40,16,41,16],[38,14,39,14],[38,15,39,15],[38,16,39,16],[35,18,36,18],[38,18,39,18],[40,18,41,18],[40,17,41,17],[17,18,18,18],[20,18,21,18],[22,18,23,18],[25,18,26,18],[27,18,28,18],[30,18,31,18],[32,18,33,18],[38,17,39,17],[30,17,31,17],[27,17,28,17],[20,17,21,17],[17,17,18,17],[32,17,33,17],[22,17,23,17],[47,4,48,4],[47,6,48,6],[47,7,48,7],[47,8,48,8],[47,9,48,9],[47,10,48,10],[47,11,48,11],[47,12,48,12],[47,13,48,13],[49,4,50,4],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,9,50,9],[49,10,50,10],[49,11,50,11],[49,12,50,12],[49,13,50,13],[51,10,52,10],[51,11,52,11],[51,12,52,12],[51,13,52,13],[47,14,48,14],[47,15,48,15],[47,16,48,16],[47,17,48,17],[47,18,48,18],[49,14,50,14],[49,15,50,15],[49,16,50,16],[49,17,50,17],[49,18,50,18],[51,14,52,14],[51,15,52,15],[51,16,52,16],[51,17,52,17],[51,18,52,18],[54,4,55,4],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[54,10,55,10],[54,11,55,11],[54,12,55,12],[54,13,55,13],[54,14,55,14],[54,15,55,15],[54,16,55,16],[54,17,55,17],[54,18,55,18],[51,4,52,4],[51,6,52,6],[51,7,52,7],[51,8,52,8],[51,9,52,9],[56,4,57,4],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,9],[56,10,57,10],[56,11,57,11],[56,12,57,12],[56,13,57,13],[59,4,60,4],[59,6,60,6],[59,7,60,7],[59,8,60,8],[59,9,60,9],[59,10,60,10],[59,11,60,11],[59,12,60,12],[59,13,60,13],[61,10,62,10],[61,11,62,11],[61,12,62,12],[61,13,62,13],[56,14,57,14],[56,15,57,15],[56,16,57,16],[56,17,57,17],[56,18,57,18],[59,14,60,14],[59,15,60,15],[59,16,60,16],[59,17,60,17],[59,18,60,18],[61,14,62,14],[61,15,62,15],[61,16,62,16],[61,17,62,17],[61,18,62,18],[64,4,65,4],[64,6,65,6],[64,7,65,7],[64,8,65,8],[64,9,65,9],[64,10,65,10],[64,11,65,11],[64,12,65,12],[64,13,65,13],[64,14,65,14],[64,15,65,15],[64,16,65,16],[64,17,65,17],[64,18,65,18],[61,4,62,4],[61,6,62,6],[61,7,62,7],[61,8,62,8],[61,9,62,9],[66,4,67,4],[66,6,67,6],[66,7,67,7],[66,8,67,8],[66,9,67,9],[66,10,67,10],[66,11,67,11],[66,12,67,12],[66,13,67,13],[69,4,70,4],[69,6,70,6],[69,7,70,7],[69,8,70,8],[69,9,70,9],[69,10,70,10],[69,11,70,11],[69,12,70,12],[69,13,70,13],[72,10,73,10],[72,11,73,11],[72,12,73,12],[72,13,73,13],[66,14,67,14],[66,15,67,15],[66,16,67,16],[66,17,67,17],[66,18,67,18],[69,14,70,14],[69,15,70,15],[69,16,70,16],[69,17,70,17],[69,18,70,18],[72,14,73,14],[72,15,73,15],[72,16,73,16],[72,17,73,17],[72,18,73,18],[74,4,75,4],[74,6,75,6],[74,7,75,7],[74,8,75,8],[74,9,75,9],[74,10,75,10],[74,11,75,11],[74,12,75,12],[74,13,75,13],[74,14,75,14],[74,15,75,15],[74,16,75,16],[74,17,75,17],[74,18,75,18],[72,4,73,4],[72,6,73,6],[72,7,73,7],[72,8,73,8],[72,9,73,9],[81,4,82,4],[81,6,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,9],[81,10,82,10],[81,11,82,11],[81,12,82,12],[81,13,82,13],[83,4,84,4],[83,6,84,6],[83,7,84,7],[83,8,84,8],[83,9,84,9],[83,10,84,10],[83,11,84,11],[83,12,84,12],[83,13,84,13],[85,10,86,10],[85,11,86,11],[85,12,86,12],[85,13,86,13],[81,14,82,14],[81,15,82,15],[81,16,82,16],[81,17,82,17],[81,18,82,18],[83,14,84,14],[83,15,84,15],[83,16,84,16],[83,17,84,17],[83,18,84,18],[85,14,86,14],[85,15,86,15],[85,16,86,16],[85,17,86,17],[85,18,86,18],[88,4,89,4],[88,6,89,6],[88,7,89,7],[88,8,89,8],[88,9,89,9],[88,10,89,10],[88,11,89,11],[88,12,89,12],[88,13,89,13],[88,14,89,14],[88,15,89,15],[88,16,89,16],[88,17,89,17],[88,18,89,18],[85,4,86,4],[85,6,86,6],[85,7,86,7],[85,8,86,8],[85,9,86,9],[90,4,91,4],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[90,10,91,10],[90,11,91,11],[90,12,91,12],[90,13,91,13],[93,4,94,4],[93,6,94,6],[93,7,94,7],[93,8,94,8],[93,9,94,9],[93,10,94,10],[93,11,94,11],[93,12,94,12],[93,13,94,13],[95,10,96,10],[95,11,96,11],[95,12,96,12],[95,13,96,13],[90,14,91,14],[90,15,91,15],[90,16,91,16],[90,17,91,17],[90,18,91,18],[93,14,94,14],[93,15,94,15],[93,16,94,16],[93,17,94,17],[93,18,94,18],[95,14,96,14],[95,15,96,15],[95,16,96,16],[95,17,96,17],[95,18,96,18],[98,4,99,4],[98,6,99,6],[98,7,99,7],[98,8,99,8],[98,9,99,9],[98,10,99,10],[98,11,99,11],[98,12,99,12],[98,13,99,13],[98,14,99,14],[98,15,99,15],[98,16,99,16],[98,17,99,17],[98,18,99,18],[95,4,96,4],[95,6,96,6],[95,7,96,7],[95,8,96,8],[95,9,96,9],[100,4,101,4],[100,6,101,6],[100,7,101,7],[100,8,101,8],[100,9,101,9],[100,10,101,10],[100,11,101,11],[100,12,101,12],[100,13,101,13],[103,4,104,4],[103,6,104,6],[103,7,104,7],[103,8,104,8],[103,9,104,9],[103,10,104,10],[103,11,104,11],[103,12,104,12],[103,13,104,13],[106,10,107,10],[106,11,107,11],[106,12,107,12],[106,13,107,13],[100,14,101,14],[100,15,101,15],[100,16,101,16],[100,17,101,17],[100,18,101,18],[103,14,104,14],[103,15,104,15],[103,16,104,16],[103,17,104,17],[103,18,104,18],[106,14,107,14],[106,15,107,15],[106,16,107,16],[106,17,107,17],[106,18,107,18],[108,4,109,4],[108,6,109,6],[108,7,109,7],[108,8,109,8],[108,9,109,9],[108,10,109,10],[108,11,109,11],[108,12,109,12],[108,13,109,13],[108,14,109,14],[108,15,109,15],[108,16,109,16],[108,17,109,17],[108,18,109,18],[106,4,107,4],[106,6,107,6],[106,7,107,7],[106,8,107,8],[106,9,107,9],[115,4,116,4],[115,6,116,6],[115,7,116,7],[115,8,116,8],[115,9,116,9],[115,10,116,10],[115,11,116,11],[115,12,116,12],[115,13,116,13],[117,4,118,4],[117,6,118,6],[117,7,118,7],[117,8,118,8],[117,9,118,9],[117,10,118,10],[117,11,118,11],[117,12,118,12],[117,13,118,13],[119,10,120,10],[119,11,120,11],[119,12,120,12],[119,13,120,13],[115,14,116,14],[115,15,116,15],[115,16,116,16],[115,17,116,17],[115,18,116,18],[117,14,118,14],[117,15,118,15],[117,16,118,16],[117,17,118,17],[117,18,118,18],[119,14,120,14],[119,15,120,15],[119,16,120,16],[119,17,120,17],[119,18,120,18],[122,4,123,4],[122,6,123,6],[122,7,123,7],[122,8,123,8],[122,9,123,9],[122,10,123,10],[122,11,123,11],[122,12,123,12],[122,13,123,13],[122,14,123,14],[122,15,123,15],[122,16,123,16],[122,17,123,17],[122,18,123,18],[119,4,120,4],[119,6,120,6],[119,7,120,7],[119,8,120,8],[119,9,120,9],[124,4,125,4],[124,6,125,6],[124,7,125,7],[124,8,125,8],[124,9,125,9],[124,10,125,10],[124,11,125,11],[124,12,125,12],[124,13,125,13],[127,4,128,4],[127,6,128,6],[127,7,128,7],[127,8,128,8],[127,9,128,9],[127,10,128,10],[127,11,128,11],[127,12,128,12],[127,13,128,13],[129,10,130,10],[129,11,130,11],[129,12,130,12],[129,13,130,13],[124,14,125,14],[124,15,125,15],[124,16,125,16],[124,17,125,17],[124,18,125,18],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,17,128,17],[127,18,128,18],[129,14,130,14],[129,15,130,15],[129,16,130,16],[129,17,130,17],[129,18,130,18],[132,4,133,4],[132,6,133,6],[132,7,133,7],[132,8,133,8],[132,9,133,9],[132,10,133,10],[132,11,133,11],[132,12,133,12],[132,13,133,13],[132,14,133,14],[132,15,133,15],[132,16,133,16],[132,17,133,17],[132,18,133,18],[129,4,130,4],[129,6,130,6],[129,7,130,7],[129,8,130,8],[129,9,130,9],[134,4,135,4],[134,6,135,6],[134,7,135,7],[134,8,135,8],[134,9,135,9],[134,10,135,10],[134,11,135,11],[134,12,135,12],[134,13,135,13],[137,4,138,4],[137,6,138,6],[137,7,138,7],[137,8,138,8],[137,9,138,9],[137,10,138,10],[137,11,138,11],[137,12,138,12],[137,13,138,13],[140,10,141,10],[140,11,141,11],[140,12,141,12],[140,13,141,13],[134,14,135,14],[134,15,135,15],[134,16,135,16],[134,17,135,17],[134,18,135,18],[137,14,138,14],[137,15,138,15],[137,16,138,16],[137,17,138,17],[137,18,138,18],[140,14,141,14],[140,15,141,15],[140,16,141,16],[140,17,141,17],[140,18,141,18],[142,4,143,4],[142,6,143,6],[142,7,143,7],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[142,12,143,12],[142,13,143,13],[142,14,143,14],[142,15,143,15],[142,16,143,16],[142,17,143,17],[142,18,143,18],[140,4,141,4],[140,6,141,6],[140,7,141,7],[140,8,141,8],[140,9,141,9],[149,4,150,4],[149,6,150,6],[149,7,150,7],[149,8,150,8],[149,9,150,9],[149,10,150,10],[149,11,150,11],[149,12,150,12],[149,13,150,13],[151,4,152,4],[151,6,152,6],[151,7,152,7],[151,8,152,8],[151,9,152,9],[151,10,152,10],[151,11,152,11],[151,12,152,12],[151,13,152,13],[153,10,154,10],[153,11,154,11],[153,12,154,12],[153,13,154,13],[149,14,150,14],[149,15,150,15],[149,16,150,16],[149,17,150,17],[149,18,150,18],[151,14,152,14],[151,15,152,15],[151,16,152,16],[151,17,152,17],[151,18,152,18],[153,14,154,14],[153,15,154,15],[153,16,154,16],[153,17,154,17],[153,18,154,18],[156,4,157,4],[156,6,157,6],[156,7,157,7],[156,8,157,8],[156,9,157,9],[156,10,157,10],[156,11,157,11],[156,12,157,12],[156,13,157,13],[156,14,157,14],[156,15,157,15],[156,16,157,16],[156,17,157,17],[156,18,157,18],[153,4,154,4],[153,6,154,6],[153,7,154,7],[153,8,154,8],[153,9,154,9],[158,4,159,4],[158,6,159,6],[158,7,159,7],[158,8,159,8],[158,9,159,9],[158,10,159,10],[158,11,159,11],[158,12,159,12],[158,13,159,13],[161,4,162,4],[161,6,162,6],[161,7,162,7],[161,8,162,8],[161,9,162,9],[161,10,162,10],[161,11,162,11],[161,12,162,12],[161,13,162,13],[163,10,164,10],[163,11,164,11],[163,12,164,12],[163,13,164,13],[158,14,159,14],[158,15,159,15],[158,16,159,16],[158,17,159,17],[158,18,159,18],[161,14,162,14],[161,15,162,15],[161,16,162,16],[161,17,162,17],[161,18,162,18],[163,14,164,14],[163,15,164,15],[163,16,164,16],[163,17,164,17],[163,18,164,18],[166,4,167,4],[166,6,167,6],[166,7,167,7],[166,8,167,8],[166,9,167,9],[166,10,167,10],[166,11,167,11],[166,12,167,12],[166,13,167,13],[166,14,167,14],[166,15,167,15],[166,16,167,16],[166,17,167,17],[166,18,167,18],[163,4,164,4],[163,6,164,6],[163,7,164,7],[163,8,164,8],[163,9,164,9],[171,15,172,15],[171,16,172,16],[171,17,172,17],[171,18,172,18],[168,4,169,4],[168,6,169,6],[168,7,169,7],[168,8,169,8],[168,9,169,9],[168,10,169,10],[168,11,169,11],[168,12,169,12],[168,13,169,13],[176,14,177,14],[176,15,177,15],[176,16,177,16],[176,17,177,17],[176,18,177,18],[174,4,175,4],[174,6,175,6],[174,7,175,7],[174,8,175,8],[174,9,175,9],[174,10,175,10],[174,11,175,11],[174,12,175,12],[174,13,175,13],[176,4,177,4],[176,6,177,6],[176,7,177,7],[176,8,177,8],[176,9,177,9],[176,10,177,10],[176,11,177,11],[176,12,177,12],[176,13,177,13],[44,4,44,18],[78,4,78,18],[112,4,112,18],[146,4,146,18],[174,14,175,14],[174,15,175,15],[174,16,175,16],[174,17,175,17],[174,18,175,18],[168,14,169,14],[168,15,169,15],[168,16,169,16],[168,17,169,17],[168,18,169,18],[171,4,172,4],[171,6,172,6],[171,7,172,7],[171,8,172,8],[171,9,172,9],[171,10,172,10],[171,11,172,11],[171,12,172,12],[171,13,172,13],[171,14,172,14]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht",null,null,"Naam "]
[]
[null,"Januari ",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Februari",null,null,"Aant. mensen bereikt",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G14:R15)","v":0}]
[null,"Maart"]
[null,"April",null,null,"Aant.aanmeldingen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G16:R17)","v":0}]
[null,"Mei"]
[null,"Juni",null,null,"% aanmeldingen",null,{"$f":"IFERROR(G16/G14,\"\")","v":""},{"$f":"IFERROR(H16/H14,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S16/S14,\"\")","v":""}]
[null,"Juli"]
[null,"Augustus"]
[null,"September",null,null,"Kosten adverteren",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G21:R22)","v":0}]
[null,"Oktober"]
[null,"November",null,null,"Kosten per lead",null,{"$f":"IFERROR(G21/G16,\"\")","v":""},{"$f":"IFERROR(H21/H16,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S21/S16,\"\")","v":""}]
[null,"December"]
[]
[null,null,null,null,"Kosten beheer",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G26:R27)","v":0}]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"IFERROR(G26+G21,\"\")","v":0},{"$f":"IFERROR(H26+H21,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(S26+S21,\"\")","v":0}]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken",null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G31:R32)","v":0}]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken",null,null,"% Conversie",null,{"$f":"IFERROR(G31/G16,\"\")","v":""},{"$f":"IFERROR(H31/H16,\"\")","v":""},"","","","","","","","","","",""]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken",null,null,"Kosten per verkoop",null,{"$f":"IFERROR(G28/G31,\"\")","v":""},{"$f":"IFERROR(H28/H31,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S28/S31,\"\")","v":""}]
[null,"Salespage Statistieken"]
[]
[null,null,null,null,"Totale opbrengst verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G39:R40)","v":0}]
[]
[null,null,null,null,"ROI",null,{"$f":"IFERROR(G39/G28,\"\")","v":""},{"$f":"IFERROR(H39/H28,\"\")","v":""},"","","","","","","","","","",""]
[null,"Cashflow overzicht"]
[]
[]
[null,null,null,null,"Naam "]
[]
[null,"Instructie",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. mensen bereikt",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G48:R49)","v":0}]
[]
[null,null,null,null,"Aant.aanmeldingen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G50:R51)","v":0}]
[]
[null,null,null,null,"% aanmeldingen",null,{"$f":"IFERROR(G50/G48,\"\")","v":""},{"$f":"IFERROR(H50/H48,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten adverteren",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G55:R56)","v":0}]
[]
[null,null,null,null,"Kosten per lead",null,{"$f":"IFERROR(G55/G50,\"\")","v":""},{"$f":"IFERROR(H55/H50,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten beheer",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G60:R61)","v":0}]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"IFERROR(G60+G55,\"\")","v":0},{"$f":"IFERROR(H60+H55,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G65:R66)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G65/G50,\"\")","v":""},{"$f":"IFERROR(H65/H50,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten per verkoop",null,{"$f":"IFERROR(G62/G65,\"\")","v":""},{"$f":"IFERROR(H62/H65,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Totale opbrengst verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G73:R74)","v":0}]
[]
[null,null,null,null,"ROI",null,{"$f":"IFERROR(G73/G62,\"\")","v":""},{"$f":"IFERROR(H73/H62,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,"Naam "]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. mensen bereikt",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G82:R83)","v":0}]
[]
[null,null,null,null,"Aant.aanmeldingen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G84:R85)","v":0}]
[]
[null,null,null,null,"% aanmeldingen",null,{"$f":"IFERROR(G84/G82,\"\")","v":""},{"$f":"IFERROR(H84/H82,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten adverteren",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G89:R90)","v":0}]
[]
[null,null,null,null,"Kosten per lead",null,{"$f":"IFERROR(G89/G84,\"\")","v":""},{"$f":"IFERROR(H89/H84,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten beheer",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G94:R95)","v":0}]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"IFERROR(G94+G89,\"\")","v":0},{"$f":"IFERROR(H94+H89,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G99:R100)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G99/G84,\"\")","v":""},{"$f":"IFERROR(H99/H84,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten per verkoop",null,{"$f":"IFERROR(G96/G99,\"\")","v":""},{"$f":"IFERROR(H96/H99,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Totale opbrengst verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G107:R108)","v":0}]
[]
[null,null,null,null,"ROI",null,{"$f":"IFERROR(G107/G96,\"\")","v":""},{"$f":"IFERROR(H107/H96,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,"Naam "]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. mensen bereikt",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G116:R117)","v":0}]
[]
[null,null,null,null,"Aant.aanmeldingen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G118:R119)","v":0}]
[]
[null,null,null,null,"% aanmeldingen",null,{"$f":"IFERROR(G118/G116,\"\")","v":""},{"$f":"IFERROR(H118/H116,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten adverteren",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G123:R124)","v":0}]
[]
[null,null,null,null,"Kosten per lead",null,{"$f":"IFERROR(G123/G118,\"\")","v":""},{"$f":"IFERROR(H123/H118,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten beheer",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G128:R129)","v":0}]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"IFERROR(G128+G123,\"\")","v":0},{"$f":"IFERROR(H128+H123,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G133:R134)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G133/G118,\"\")","v":""},{"$f":"IFERROR(H133/H118,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten per verkoop",null,{"$f":"IFERROR(G130/G133,\"\")","v":""},{"$f":"IFERROR(H130/H133,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Totale opbrengst verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G141:R142)","v":0}]
[]
[null,null,null,null,"ROI",null,{"$f":"IFERROR(G141/G130,\"\")","v":""},{"$f":"IFERROR(H141/H130,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,"Naam "]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. mensen bereikt",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G150:R151)","v":0}]
[]
[null,null,null,null,"Aant.aanmeldingen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G152:R153)","v":0}]
[]
[null,null,null,null,"% aanmeldingen",null,{"$f":"IFERROR(G152/G150,\"\")","v":""},{"$f":"IFERROR(H152/H150,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten adverteren",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G157:R158)","v":0}]
[]
[null,null,null,null,"Kosten per lead",null,{"$f":"IFERROR(G157/G152,\"\")","v":""},{"$f":"IFERROR(H157/H152,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten beheer",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G162:R163)","v":0}]
[]
[null,null,null,null,"Totale kosten",null,{"$f":"IFERROR(G162+G157,\"\")","v":0},{"$f":"IFERROR(H162+H157,\"\")","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G167:R168)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G167/G152,\"\")","v":""},{"$f":"IFERROR(H167/H152,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Kosten per verkoop",null,{"$f":"IFERROR(G164/G167,\"\")","v":""},{"$f":"IFERROR(H164/H167,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Totale opbrengst verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G175:R176)","v":0}]
[]
[null,null,null,null,"ROI",null,{"$f":"IFERROR(G175/G164,\"\")","v":""},{"$f":"IFERROR(H175/H164,\"\")","v":""},"","","","","","","","","","",""]

{"sheet":"Gratis sessie","index":20,"n_rows":47,"n_cols":19,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,4,1,23],[7,4,7,23],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[13,18,14,18],[13,13,14,13],[13,14,14,14],[13,15,14,15],[13,16,14,16],[13,17,14,17],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,16,18,16],[17,17,18,17],[19,4,20,4],[19,6,20,6],[19,7,20,7],[19,8,20,8],[19,9,20,9],[19,10,20,10],[19,11,20,11],[19,12,20,12],[17,10,18,10],[17,11,18,11],[17,12,18,12],[17,13,18,13],[17,14,18,14],[17,15,18,15],[19,13,20,13],[19,14,20,14],[19,15,20,15],[19,16,20,16],[19,17,20,17],[22,13,23,13],[22,14,23,14],[22,15,23,15],[22,4,23,4],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[24,10,25,10],[24,11,25,11],[24,12,25,12],[22,10,23,10],[22,11,23,11],[22,12,23,12],[24,4,25,4],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[15,18,16,18],[15,4,16,4],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,11,16,11],[15,12,16,12],[17,18,18,18],[19,18,20,18],[22,18,23,18],[24,18,25,18],[15,13,16,13],[15,14,16,14],[15,15,16,15],[15,16,16,16],[15,17,16,17],[24,13,25,13],[24,14,25,14],[24,15,25,15],[24,16,25,16],[24,17,25,17],[22,16,23,16],[22,17,23,17]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[]
[null,"Januari ",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Februari",null,null,"Aant. Aangevraagd",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G14:R15)","v":0}]
[null,"Maart"]
[null,"April",null,null,"Aant.ingepland",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G16:R17)","v":0}]
[null,"Mei"]
[null,"Juni",null,null,"Aant.live aanwezig",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G18:R19)","v":0}]
[null,"Juli"]
[null,"Augustus",null,null,"% live aanwezig",null,{"$f":"IFERROR(G18/G16,\"\")","v":""},{"$f":"IFERROR(H18/H16,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S18/S16,\"\")","v":""}]
[null,"September"]
[null,"Oktober"]
[null,"November",null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G23:R24)","v":0}]
[null,"December"]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G23/G18,\"\")","v":""},{"$f":"IFERROR(H23/H18,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S23/S18,\"\")","v":""}]
[]
[]
[]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken"]
[null,"Salespage Statistieken"]
[]
[]
[]
[]
[null,"Cashflow overzicht"]
[]
[]
[]
[]
[null,"Instructie"]

{"sheet":"Funnel","index":21,"n_rows":91,"n_cols":19,"rows_kept":91,"cut":false,"hidden":false,"merged":[[15,4,16,4],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[1,4,1,23],[7,4,7,23],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[10,4,10,18],[15,10,16,10],[15,11,16,11],[15,12,16,12],[15,13,16,13],[15,14,16,14],[15,15,16,15],[13,13,14,13],[13,14,14,14],[17,10,18,10],[17,11,18,11],[17,12,18,12],[17,13,18,13],[17,14,18,14],[17,15,18,15],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[22,4,23,4],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[20,4,21,4],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[22,10,23,10],[22,11,23,11],[22,12,23,12],[22,13,23,13],[22,14,23,14],[22,15,23,15],[20,13,21,13],[20,14,21,14],[20,15,21,15],[20,10,21,10],[20,11,21,11],[20,12,21,12],[32,15,33,15],[32,16,33,16],[32,17,33,17],[32,18,33,18],[17,16,18,16],[17,17,18,17],[15,16,16,16],[15,17,16,17],[13,17,14,17],[22,17,23,17],[13,18,14,18],[15,18,16,18],[17,18,18,18],[20,18,21,18],[22,18,23,18],[20,17,21,17],[20,16,21,16],[22,16,23,16],[13,16,14,16],[13,15,14,15],[27,4,27,18],[30,4,31,4],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10],[30,11,31,11],[30,12,31,12],[30,13,31,13],[30,14,31,14],[30,15,31,15],[30,16,31,16],[30,17,31,17],[30,18,31,18],[32,10,33,10],[32,11,33,11],[32,12,33,12],[32,13,33,13],[32,14,33,14],[32,4,33,4],[32,6,33,6],[32,7,33,7],[34,4,35,4],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[34,13,35,13],[32,8,33,8],[32,9,33,9],[34,17,35,17],[34,18,35,18],[37,4,38,4],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[37,10,38,10],[37,11,38,11],[37,12,38,12],[37,13,38,13],[37,14,38,14],[37,15,38,15],[37,16,38,16],[37,17,38,17],[37,18,38,18],[34,14,35,14],[34,15,35,15],[34,16,35,16],[39,15,40,15],[39,16,40,16],[39,17,40,17],[39,18,40,18],[44,4,44,18],[39,10,40,10],[39,11,40,11],[39,12,40,12],[39,13,40,13],[39,14,40,14],[39,4,40,4],[39,6,40,6],[39,7,40,7],[39,8,40,8],[39,9,40,9],[47,4,48,4],[47,6,48,6],[47,7,48,7],[49,4,50,4],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,9,50,9],[49,10,50,10],[47,8,48,8],[47,9,48,9],[54,15,55,15],[54,16,55,16],[54,17,55,17],[54,18,55,18],[49,14,50,14],[49,15,50,15],[49,16,50,16],[47,10,48,10],[47,11,48,11],[47,12,48,12],[47,13,48,13],[47,14,48,14],[49,11,50,11],[49,12,50,12],[49,13,50,13],[47,15,48,15],[47,16,48,16],[47,17,48,17],[47,18,48,18],[49,17,50,17],[49,18,50,18],[51,4,52,4],[51,6,52,6],[51,7,52,7],[51,8,52,8],[51,9,52,9],[51,10,52,10],[51,11,52,11],[51,12,52,12],[51,13,52,13],[51,14,52,14],[51,15,52,15],[51,16,52,16],[51,17,52,17],[51,18,52,18],[54,10,55,10],[54,11,55,11],[54,12,55,12],[54,13,55,13],[54,14,55,14],[54,4,55,4],[54,6,55,6],[54,7,55,7],[56,4,57,4],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,9],[56,10,57,10],[56,11,57,11],[56,12,57,12],[56,13,57,13],[54,8,55,8],[54,9,55,9],[68,15,69,15],[68,16,69,16],[68,17,69,17],[68,18,69,18],[56,17,57,17],[56,18,57,18],[61,4,61,18],[64,4,65,4],[64,6,65,6],[64,7,65,7],[64,8,65,8],[64,9,65,9],[64,10,65,10],[64,11,65,11],[64,12,65,12],[64,13,65,13],[64,14,65,14],[64,15,65,15],[64,16,65,16],[64,17,65,17],[56,14,57,14],[56,15,57,15],[56,16,57,16],[64,18,65,18],[66,4,67,4],[66,6,67,6],[66,7,67,7],[66,8,67,8],[66,9,67,9],[66,10,67,10],[66,11,67,11],[66,12,67,12],[66,13,67,13],[66,14,67,14],[66,15,67,15],[66,16,67,16],[66,17,67,17],[66,18,67,18],[68,10,69,10],[68,11,69,11],[68,12,69,12],[68,13,69,13],[68,14,69,14],[68,4,69,4],[68,6,69,6],[68,7,69,7],[71,4,72,4],[71,6,72,6],[71,7,72,7],[71,8,72,8],[71,9,72,9],[71,10,72,10],[71,11,72,11],[71,12,72,12],[71,13,72,13],[68,8,69,8],[68,9,69,9],[83,15,84,15],[83,16,84,16],[83,17,84,17],[83,18,84,18],[71,17,72,17],[71,18,72,18],[73,4,74,4],[73,6,74,6],[73,7,74,7],[73,8,74,8],[73,9,74,9],[73,10,74,10],[73,11,74,11],[73,12,74,12],[73,13,74,13],[73,14,74,14],[73,15,74,15],[73,16,74,16],[73,17,74,17],[73,18,74,18],[71,14,72,14],[71,15,72,15],[71,16,72,16],[78,4,78,18],[81,4,82,4],[81,6,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,9],[81,10,82,10],[81,11,82,11],[81,12,82,12],[81,13,82,13],[81,14,82,14],[81,15,82,15],[81,16,82,16],[81,17,82,17],[81,18,82,18],[83,10,84,10],[83,11,84,11],[83,12,84,12],[83,13,84,13],[83,14,84,14],[83,4,84,4],[83,6,84,6],[83,7,84,7],[85,4,86,4],[85,6,86,6],[85,7,86,7],[85,8,86,8],[85,9,86,9],[85,10,86,10],[85,11,86,11],[85,12,86,12],[85,13,86,13],[83,8,84,8],[83,9,84,9],[85,17,86,17],[85,18,86,18],[88,4,89,4],[88,6,89,6],[88,7,89,7],[88,8,89,8],[88,9,89,9],[88,10,89,10],[88,11,89,11],[88,12,89,12],[88,13,89,13],[88,14,89,14],[88,15,89,15],[88,16,89,16],[88,17,89,17],[88,18,89,18],[85,14,86,14],[85,15,86,15],[85,16,86,16],[90,18,91,18],[90,10,91,10],[90,11,91,11],[90,12,91,12],[90,13,91,13],[90,14,91,14],[90,4,91,4],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[90,15,91,15],[90,16,91,16],[90,17,91,17]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht",null,null,"Naam funnel"]
[]
[null,"Januari ",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Februari",null,null,"Aant. In funnel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G14:R15)","v":0}]
[null,"Maart"]
[null,"April",null,null,"Aant.aanbiedingsmail gelezen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G16:R17)","v":0}]
[null,"Mei"]
[null,"Juni",null,null,"% einde funnel gehaald",null,{"$f":"IFERROR(G16/G14,\"\")","v":""},{"$f":"IFERROR(H16/H14,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S16/S14,\"\")","v":""}]
[null,"Juli"]
[null,"Augustus"]
[null,"September",null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G21:R22)","v":0}]
[null,"Oktober"]
[null,"November",null,null,"% Conversie",null,{"$f":"IFERROR(G21/G14,\"\")","v":""},{"$f":"IFERROR(H21/H14,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S21/S14,\"\")","v":""}]
[null,"December"]
[]
[]
[]
[null,null,null,null,"Naam funnel"]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Webinar Statistieken",null,null,"Aant. In funnel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G31:R32)","v":0}]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken",null,null,"Aant.aanbiedingsmail gelezen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G33:R34)","v":0}]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken",null,null,"% einde funnel gehaald",null,{"$f":"IFERROR(G33/G31,\"\")","v":""},{"$f":"IFERROR(H33/H31,\"\")","v":""},"","","","","","","","","","",""]
[null,"Funnel Statistieken"]
[null,"Salespage Statistieken"]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G38:R39)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G38/G31,\"\")","v":""},{"$f":"IFERROR(H38/H31,\"\")","v":""},"","","","","","","","","","",""]
[]
[null,"Cashflow overzicht"]
[]
[]
[null,null,null,null,"Naam funnel"]
[]
[null,"Instructie",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. In funnel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G48:R49)","v":0}]
[]
[null,null,null,null,"Aant.aanbiedingsmail gelezen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G50:R51)","v":0}]
[]
[null,null,null,null,"% einde funnel gehaald",null,{"$f":"IFERROR(G50/G48,\"\")","v":""},{"$f":"IFERROR(H50/H48,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G55:R56)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G55/G48,\"\")","v":""},{"$f":"IFERROR(H55/H48,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[]
[null,null,null,null,"Naam funnel"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. In funnel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G65:R66)","v":0}]
[]
[null,null,null,null,"Aant.aanbiedingsmail gelezen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G67:R68)","v":0}]
[]
[null,null,null,null,"% einde funnel gehaald",null,{"$f":"IFERROR(G67/G65,\"\")","v":""},{"$f":"IFERROR(H67/H65,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G72:R73)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G72/G65,\"\")","v":""},{"$f":"IFERROR(H72/H65,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[]
[null,null,null,null,"Naam funnel"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,"Aant. In funnel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G82:R83)","v":0}]
[]
[null,null,null,null,"Aant.aanbiedingsmail gelezen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G84:R85)","v":0}]
[]
[null,null,null,null,"% einde funnel gehaald",null,{"$f":"IFERROR(G84/G82,\"\")","v":""},{"$f":"IFERROR(H84/H82,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[null,null,null,null,"Aant. Verkopen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G89:R90)","v":0}]
[]
[null,null,null,null,"% Conversie",null,{"$f":"IFERROR(G89/G82,\"\")","v":""},{"$f":"IFERROR(H89/H82,\"\")","v":""},"","","","","","","","","","",""]

{"sheet":"Salespage","index":22,"n_rows":172,"n_cols":19,"rows_kept":172,"cut":false,"hidden":false,"merged":[[13,16,14,16],[13,17,14,17],[13,18,14,18],[1,4,1,23],[7,4,7,23],[13,4,14,4],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[10,4,10,18],[15,4,16,4],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[15,10,16,10],[13,13,14,13],[13,14,14,14],[13,15,14,15],[17,18,18,18],[24,16,25,16],[24,17,25,17],[24,18,25,18],[24,12,25,12],[24,13,25,13],[24,14,25,14],[24,15,25,15],[15,12,16,12],[15,13,16,13],[15,14,16,14],[15,15,16,15],[15,16,16,16],[24,10,25,10],[24,11,25,11],[15,17,16,17],[15,18,16,18],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[17,12,18,12],[15,11,16,11],[21,4,21,18],[24,4,25,4],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[17,13,18,13],[17,14,18,14],[17,15,18,15],[17,16,18,16],[17,17,18,17],[26,18,27,18],[28,4,29,4],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,29,11],[28,12,29,12],[28,13,29,13],[26,12,27,12],[26,13,27,13],[26,14,27,14],[26,15,27,15],[26,16,27,16],[26,17,27,17],[26,4,27,4],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,10],[26,11,27,11],[35,7,36,7],[35,8,36,8],[35,9,36,9],[35,10,36,10],[28,14,29,14],[28,15,29,15],[28,16,29,16],[28,17,29,17],[28,18,29,18],[32,4,32,18],[37,13,38,13],[37,14,38,14],[37,15,38,15],[37,16,38,16],[37,17,38,17],[37,18,38,18],[35,17,36,17],[35,18,36,18],[37,4,38,4],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[37,10,38,10],[37,11,38,11],[37,12,38,12],[35,11,36,11],[35,12,36,12],[35,13,36,13],[35,14,36,14],[35,15,36,15],[35,16,36,16],[35,4,36,4],[35,6,36,6],[39,17,40,17],[39,18,40,18],[43,4,43,18],[46,4,47,4],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[46,10,47,10],[46,11,47,11],[39,11,40,11],[39,12,40,12],[39,13,40,13],[39,14,40,14],[39,15,40,15],[39,16,40,16],[39,4,40,4],[39,6,40,6],[39,7,40,7],[39,8,40,8],[39,9,40,9],[39,10,40,10],[46,18,47,18],[46,12,47,12],[46,13,47,13],[46,14,47,14],[46,15,47,15],[46,16,47,16],[46,17,47,17],[48,14,49,14],[48,15,49,15],[48,16,49,16],[48,17,49,17],[48,13,49,13],[48,18,49,18],[50,4,51,4],[50,6,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[50,16,51,16],[50,17,51,17],[50,18,51,18],[48,4,49,4],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[54,4,54,18],[57,4,58,4],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[57,10,58,10],[50,10,51,10],[50,11,51,11],[50,12,51,12],[50,13,51,13],[50,14,51,14],[50,15,51,15],[59,13,60,13],[59,14,60,14],[59,15,60,15],[59,16,60,16],[59,17,60,17],[59,18,60,18],[57,17,58,17],[57,18,58,18],[59,4,60,4],[59,6,60,6],[59,7,60,7],[59,8,60,8],[59,9,60,9],[59,10,60,10],[59,11,60,11],[59,12,60,12],[57,11,58,11],[57,12,58,12],[57,13,58,13],[57,14,58,14],[57,15,58,15],[57,16,58,16],[61,17,62,17],[61,18,62,18],[65,4,65,18],[68,4,69,4],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[68,10,69,10],[68,11,69,11],[61,11,62,11],[61,12,62,12],[61,13,62,13],[61,14,62,14],[61,15,62,15],[61,16,62,16],[61,4,62,4],[61,6,62,6],[61,7,62,7],[61,8,62,8],[61,9,62,9],[61,10,62,10],[68,18,69,18],[68,12,69,12],[68,13,69,13],[68,14,69,14],[68,15,69,15],[68,16,69,16],[68,17,69,17],[70,14,71,14],[70,15,71,15],[70,16,71,16],[70,17,71,17],[70,13,71,13],[70,18,71,18],[72,4,73,4],[72,6,73,6],[72,7,73,7],[72,8,73,8],[72,9,73,9],[72,16,73,16],[72,17,73,17],[72,18,73,18],[70,4,71,4],[70,6,71,6],[70,7,71,7],[70,8,71,8],[70,9,71,9],[70,10,71,10],[70,11,71,11],[70,12,71,12],[76,4,76,18],[79,4,80,4],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[79,10,80,10],[72,10,73,10],[72,11,73,11],[72,12,73,12],[72,13,73,13],[72,14,73,14],[72,15,73,15],[81,13,82,13],[81,14,82,14],[81,15,82,15],[81,16,82,16],[81,17,82,17],[81,18,82,18],[79,17,80,17],[79,18,80,18],[81,4,82,4],[81,6,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,9],[81,10,82,10],[81,11,82,11],[81,12,82,12],[79,11,80,11],[79,12,80,12],[79,13,80,13],[79,14,80,14],[79,15,80,15],[79,16,80,16],[83,17,84,17],[83,18,84,18],[87,4,87,18],[90,4,91,4],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[90,10,91,10],[90,11,91,11],[83,11,84,11],[83,12,84,12],[83,13,84,13],[83,14,84,14],[83,15,84,15],[83,16,84,16],[83,4,84,4],[83,6,84,6],[83,7,84,7],[83,8,84,8],[83,9,84,9],[83,10,84,10],[90,18,91,18],[90,12,91,12],[90,13,91,13],[90,14,91,14],[90,15,91,15],[90,16,91,16],[90,17,91,17],[92,14,93,14],[92,15,93,15],[92,16,93,16],[92,17,93,17],[92,13,93,13],[92,18,93,18],[94,4,95,4],[94,6,95,6],[94,7,95,7],[94,8,95,8],[94,9,95,9],[94,16,95,16],[94,17,95,17],[94,18,95,18],[92,4,93,4],[92,6,93,6],[92,7,93,7],[92,8,93,8],[92,9,93,9],[92,10,93,10],[92,11,93,11],[92,12,93,12],[98,4,98,18],[101,4,102,4],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[101,10,102,10],[94,10,95,10],[94,11,95,11],[94,12,95,12],[94,13,95,13],[94,14,95,14],[94,15,95,15],[103,13,104,13],[103,14,104,14],[103,15,104,15],[103,16,104,16],[103,17,104,17],[103,18,104,18],[101,17,102,17],[101,18,102,18],[103,4,104,4],[103,6,104,6],[103,7,104,7],[103,8,104,8],[103,9,104,9],[103,10,104,10],[103,11,104,11],[103,12,104,12],[101,11,102,11],[101,12,102,12],[101,13,102,13],[101,14,102,14],[101,15,102,15],[101,16,102,16],[105,17,106,17],[105,18,106,18],[109,4,109,18],[112,4,113,4],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[112,10,113,10],[112,11,113,11],[105,11,106,11],[105,12,106,12],[105,13,106,13],[105,14,106,14],[105,15,106,15],[105,16,106,16],[105,4,106,4],[105,6,106,6],[105,7,106,7],[105,8,106,8],[105,9,106,9],[105,10,106,10],[112,18,113,18],[112,12,113,12],[112,13,113,13],[112,14,113,14],[112,15,113,15],[112,16,113,16],[112,17,113,17],[114,14,115,14],[114,15,115,15],[114,16,115,16],[114,17,115,17],[114,13,115,13],[114,18,115,18],[116,4,117,4],[116,6,117,6],[116,7,117,7],[116,8,117,8],[116,9,117,9],[116,16,117,16],[116,17,117,17],[116,18,117,18],[114,4,115,4],[114,6,115,6],[114,7,115,7],[114,8,115,8],[114,9,115,9],[114,10,115,10],[114,11,115,11],[114,12,115,12],[120,4,120,18],[123,4,124,4],[123,6,124,6],[123,7,124,7],[123,8,124,8],[123,9,124,9],[123,10,124,10],[116,10,117,10],[116,11,117,11],[116,12,117,12],[116,13,117,13],[116,14,117,14],[116,15,117,15],[125,13,126,13],[125,14,126,14],[125,15,126,15],[125,16,126,16],[125,17,126,17],[125,18,126,18],[123,17,124,17],[123,18,124,18],[125,4,126,4],[125,6,126,6],[125,7,126,7],[125,8,126,8],[125,9,126,9],[125,10,126,10],[125,11,126,11],[125,12,126,12],[123,11,124,11],[123,12,124,12],[123,13,124,13],[123,14,124,14],[123,15,124,15],[123,16,124,16],[127,17,128,17],[127,18,128,18],[131,4,131,18],[134,4,135,4],[134,6,135,6],[134,7,135,7],[134,8,135,8],[134,9,135,9],[134,10,135,10],[134,11,135,11],[127,11,128,11],[127,12,128,12],[127,13,128,13],[127,14,128,14],[127,15,128,15],[127,16,128,16],[127,4,128,4],[127,6,128,6],[127,7,128,7],[127,8,128,8],[127,9,128,9],[127,10,128,10],[134,18,135,18],[134,12,135,12],[134,13,135,13],[134,14,135,14],[134,15,135,15],[134,16,135,16],[134,17,135,17],[136,14,137,14],[136,15,137,15],[136,16,137,16],[136,17,137,17],[136,13,137,13],[136,18,137,18],[138,4,139,4],[138,6,139,6],[138,7,139,7],[138,8,139,8],[138,9,139,9],[138,16,139,16],[138,17,139,17],[138,18,139,18],[136,4,137,4],[136,6,137,6],[136,7,137,7],[136,8,137,8],[136,9,137,9],[136,10,137,10],[136,11,137,11],[136,12,137,12],[142,4,142,18],[145,4,146,4],[145,6,146,6],[145,7,146,7],[145,8,146,8],[145,9,146,9],[145,10,146,10],[138,10,139,10],[138,11,139,11],[138,12,139,12],[138,13,139,13],[138,14,139,14],[138,15,139,15],[147,13,148,13],[147,14,148,14],[147,15,148,15],[147,16,148,16],[147,17,148,17],[147,18,148,18],[145,17,146,17],[145,18,146,18],[147,4,148,4],[147,6,148,6],[147,7,148,7],[147,8,148,8],[147,9,148,9],[147,10,148,10],[147,11,148,11],[147,12,148,12],[145,11,146,11],[145,12,146,12],[145,13,146,13],[145,14,146,14],[145,15,146,15],[145,16,146,16],[149,17,150,17],[149,18,150,18],[153,4,153,18],[156,4,157,4],[156,6,157,6],[156,7,157,7],[156,8,157,8],[156,9,157,9],[156,10,157,10],[156,11,157,11],[149,11,150,11],[149,12,150,12],[149,13,150,13],[149,14,150,14],[149,15,150,15],[149,16,150,16],[149,4,150,4],[149,6,150,6],[149,7,150,7],[149,8,150,8],[149,9,150,9],[149,10,150,10],[156,18,157,18],[156,12,157,12],[156,13,157,13],[156,14,157,14],[156,15,157,15],[156,16,157,16],[156,17,157,17],[158,14,159,14],[158,15,159,15],[158,16,159,16],[158,17,159,17],[158,13,159,13],[158,18,159,18],[160,4,161,4],[160,6,161,6],[160,7,161,7],[160,8,161,8],[160,9,161,9],[160,16,161,16],[160,17,161,17],[160,18,161,18],[158,4,159,4],[158,6,159,6],[158,7,159,7],[158,8,159,8],[158,9,159,9],[158,10,159,10],[158,11,159,11],[158,12,159,12],[164,4,164,18],[167,4,168,4],[167,6,168,6],[167,7,168,7],[167,8,168,8],[167,9,168,9],[167,10,168,10],[160,10,161,10],[160,11,161,11],[160,12,161,12],[160,13,161,13],[160,14,161,14],[160,15,161,15],[169,13,170,13],[169,14,170,14],[169,15,170,15],[169,16,170,16],[169,17,170,17],[169,18,170,18],[167,17,168,17],[167,18,168,18],[169,4,170,4],[169,6,170,6],[169,7,170,7],[169,8,170,8],[169,9,170,9],[169,10,170,10],[169,11,170,11],[169,12,170,12],[167,11,168,11],[167,12,168,12],[167,13,168,13],[167,14,168,14],[167,15,168,15],[167,16,168,16],[171,17,172,17],[171,18,172,18],[171,11,172,11],[171,12,172,12],[171,13,172,13],[171,14,172,14],[171,15,172,15],[171,16,172,16],[171,4,172,4],[171,6,172,6],[171,7,172,7],[171,8,172,8],[171,9,172,9],[171,10,172,10]]}
[]
[null,null,null,null,"MARKETING PLAN"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht",null,null,"Product 1"]
[]
[null,"Januari ",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Februari",null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E11)","v":"Aant. bezoekers Salespage Product 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G14:R15)","v":0}]
[null,"Maart"]
[null,"April",null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E11)","v":"Aant. verkopen Product 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G16:R17)","v":0}]
[null,"Mei"]
[null,"Juni",null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E11)","v":"% conversie Product 1"},null,{"$f":"IFERROR(G16/G14,\"\")","v":""},{"$f":"IFERROR(H16/H14,\"\")","v":""},"","","","","","","","","","",""]
[null,"Juli"]
[null,"Augustus"]
[null,"September"]
[null,"Oktober",null,null,"Product 2"]
[null,"November"]
[null,"December",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E22)","v":"Aant. bezoekers Salespage Product 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G25:R26)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E22)","v":"Aant. verkopen Product 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G27:R28)","v":0}]
[]
[null,"Lijstgroei en bezoekers",null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E22)","v":"% conversie Product 2"},null,{"$f":"IFERROR(G27/G25,\"\")","v":""},{"$f":"IFERROR(H27/H25,\"\")","v":""},"","","","","","","","","","",""]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken",null,null,"Product 3"]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Funnel Statistieken",null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E33)","v":"Aant. bezoekers Salespage Product 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G36:R37)","v":0}]
[null,"Salespage Statistieken"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E33)","v":"Aant. verkopen Product 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G38:R39)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E33)","v":"% conversie Product 3"},null,{"$f":"IFERROR(G38/G36,\"\")","v":""},{"$f":"IFERROR(H38/H36,\"\")","v":""},"","","","","","","","","","",""]
[]
[null,"Cashflow overzicht"]
[]
[null,null,null,null,"Product 4"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,"Instructie",null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E44)","v":"Aant. bezoekers Salespage Product 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G47:R48)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E44)","v":"Aant. verkopen Product 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G49:R50)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E44)","v":"% conversie Product 4"},null,{"$f":"IFERROR(G49/G47,\"\")","v":""},{"$f":"IFERROR(H49/H47,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,"Product 5"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E55)","v":"Aant. bezoekers Salespage Product 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G58:R59)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E55)","v":"Aant. verkopen Product 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G60:R61)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E55)","v":"% conversie Product 5"},null,{"$f":"IFERROR(G60/G58,\"\")","v":""},{"$f":"IFERROR(H60/H58,\"\")","v":""},"","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,"Product 6"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E66)","v":"Aant. bezoekers Salespage Product 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G69:R70)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E66)","v":"Aant. verkopen Product 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G71:R72)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E66)","v":"% conversie Product 6"},null,{"$f":"IFERROR(G71/G69,\"\")","v":""},{"$f":"IFERROR(H71/H69,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S71/S69,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 7"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E77)","v":"Aant. bezoekers Salespage Product 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G80:R81)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E77)","v":"Aant. verkopen Product 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G82:R83)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E77)","v":"% conversie Product 7"},null,{"$f":"IFERROR(G82/G80,\"\")","v":""},{"$f":"IFERROR(H82/H80,\"\")","v":""},"","","","","","","","","","",{"$f":"IFERROR(S82/S80,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 8"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E88)","v":"Aant. bezoekers Salespage Product 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G91:R92)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E88)","v":"Aant. verkopen Product 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G93:R94)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E88)","v":"% conversie Product 8"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S93/S91,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 9"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E99)","v":"Aant. bezoekers Salespage Product 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G102:R103)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E99)","v":"Aant. verkopen Product 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G104:R105)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E99)","v":"% conversie Product 9"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S104/S102,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 10"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E110)","v":"Aant. bezoekers Salespage Product 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G113:R114)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E110)","v":"Aant. verkopen Product 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G115:R116)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E110)","v":"% conversie Product 10"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S115/S113,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 11"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E121)","v":"Aant. bezoekers Salespage Product 11"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G124:R125)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E121)","v":"Aant. verkopen Product 11"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G126:R127)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E121)","v":"% conversie Product 11"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S126/S124,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 12"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E132)","v":"Aant. bezoekers Salespage Product 12"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G135:R136)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E132)","v":"Aant. verkopen Product 12"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G137:R138)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E132)","v":"% conversie Product 12"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S137/S135,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 13"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E143)","v":"Aant. bezoekers Salespage Product 13"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G146:R147)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E143)","v":"Aant. verkopen Product 13"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G148:R149)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E143)","v":"% conversie Product 13"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S148/S146,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 14"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E154)","v":"Aant. bezoekers Salespage Product 14"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G157:R158)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E154)","v":"Aant. verkopen Product 14"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G159:R160)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E154)","v":"% conversie Product 14"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S159/S157,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,"Product 15"]
[]
[null,null,null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec","Totaal"]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. bezoekers Salespage \",E165)","v":"Aant. bezoekers Salespage Product 15"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G168:R169)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"Aant. verkopen \",E165)","v":"Aant. verkopen Product 15"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G170:R171)","v":0}]
[]
[null,null,null,null,{"$f":"_xlfn.CONCAT(\"% conversie \",E165)","v":"% conversie Product 15"},null,0.5,0.46,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(S170/S168,\"\")","v":""}]

{"sheet":"Cashflow","index":23,"n_rows":94,"n_cols":33,"rows_kept":94,"cut":false,"hidden":false,"merged":[[7,4,7,18],[11,4,11,17],[14,4,15,4],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[1,4,2,32],[17,14,18,14],[17,15,18,15],[17,16,18,16],[17,17,18,17],[14,17,15,17],[17,4,18,4],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[17,12,18,12],[17,13,18,13],[14,11,15,11],[14,12,15,12],[14,13,15,13],[14,14,15,14],[14,15,15,15],[14,16,15,16],[85,9,86,9],[85,10,86,10],[83,12,84,12],[83,13,84,13],[83,14,84,14],[83,15,84,15],[83,16,84,16],[83,17,84,17],[28,4,28,17],[83,4,84,4],[83,6,84,6],[83,7,84,7],[83,8,84,8],[83,9,84,9],[83,10,84,10],[83,11,84,11],[73,11,74,11],[73,12,74,12],[73,13,74,13],[73,14,74,14],[73,4,74,4],[73,6,74,6],[73,7,74,7],[73,8,74,8],[89,7,90,7],[89,8,90,8],[89,9,90,9],[89,10,90,10],[85,17,86,17],[87,4,88,4],[87,6,88,6],[87,7,88,7],[87,8,88,8],[87,9,88,9],[87,10,88,10],[87,11,88,11],[87,12,88,12],[87,13,88,13],[85,11,86,11],[85,12,86,12],[85,13,86,13],[85,14,86,14],[85,15,86,15],[85,16,86,16],[85,4,86,4],[85,6,86,6],[85,7,86,7],[85,8,86,8],[93,4,94,4],[93,6,94,6],[93,7,94,7],[93,8,94,8],[93,9,94,9],[93,10,94,10],[89,17,90,17],[91,4,92,4],[91,6,92,6],[91,7,92,7],[91,8,92,8],[91,9,92,9],[91,10,92,10],[91,11,92,11],[91,12,92,12],[91,13,92,13],[89,11,90,11],[89,12,90,12],[89,13,90,13],[89,14,90,14],[89,15,90,15],[89,16,90,16],[89,4,90,4],[89,6,90,6],[20,11,21,11],[20,12,21,12],[20,13,21,13],[20,14,21,14],[20,15,21,15],[20,16,21,16],[93,17,94,17],[93,11,94,11],[93,12,94,12],[93,13,94,13],[93,14,94,14],[93,15,94,15],[93,16,94,16],[91,14,92,14],[91,15,92,15],[91,16,92,16],[91,17,92,17],[87,14,88,14],[87,15,88,15],[87,16,88,16],[87,17,88,17],[23,16,24,16],[23,17,24,17],[75,16,76,16],[73,9,74,9],[73,10,74,10],[20,17,21,17],[23,4,24,4],[23,6,24,6],[23,7,24,7],[23,8,24,8],[23,9,24,9],[23,10,24,10],[23,11,24,11],[23,12,24,12],[23,13,24,13],[20,4,21,4],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[20,10,21,10],[35,17,36,17],[35,13,36,13],[35,14,36,14],[35,15,36,15],[35,16,36,16],[37,15,38,15],[75,4,76,4],[75,6,76,6],[75,7,76,7],[75,8,76,8],[75,9,76,9],[75,10,76,10],[75,11,76,11],[23,14,24,14],[23,15,24,15],[75,12,76,12],[75,13,76,13],[75,14,76,14],[75,15,76,15],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[37,10,38,10],[37,11,38,11],[37,12,38,12],[37,13,38,13],[37,14,38,14],[35,11,36,11],[35,12,36,12],[75,17,76,17],[73,15,74,15],[73,16,74,16],[73,17,74,17],[81,4,82,4],[81,6,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,9],[81,10,82,10],[77,17,78,17],[79,4,80,4],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[79,10,80,10],[79,11,80,11],[79,12,80,12],[79,13,80,13],[77,11,78,11],[77,12,78,12],[77,13,78,13],[77,14,78,14],[77,15,78,15],[77,16,78,16],[77,4,78,4],[77,6,78,6],[81,17,82,17],[31,6,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,9],[31,10,32,10],[31,11,32,11],[31,12,32,12],[31,13,32,13],[31,14,32,14],[81,11,82,11],[81,12,82,12],[81,13,82,13],[81,14,82,14],[81,15,82,15],[81,16,82,16],[79,14,80,14],[79,15,80,15],[79,16,80,16],[79,17,80,17],[77,7,78,7],[77,8,78,8],[77,9,78,9],[77,10,78,10],[31,15,32,15],[31,16,32,16],[31,17,32,17],[33,6,34,6],[33,7,34,7],[33,8,34,8],[33,9,34,9],[33,10,34,10],[33,11,34,11],[33,12,34,12],[33,13,34,13],[33,14,34,14],[33,15,34,15],[33,16,34,16],[33,17,34,17],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[35,10,36,10],[37,16,38,16],[37,17,38,17],[39,6,40,6],[39,7,40,7],[39,8,40,8],[39,9,40,9],[39,10,40,10],[39,11,40,11],[39,12,40,12],[39,13,40,13],[39,14,40,14],[39,15,40,15],[39,16,40,16],[39,17,40,17],[41,6,42,6],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,10,42,10],[41,17,42,17],[43,6,44,6],[43,7,44,7],[43,8,44,8],[43,9,44,9],[43,10,44,10],[43,11,44,11],[43,12,44,12],[43,13,44,13],[43,14,44,14],[41,11,42,11],[41,12,42,12],[41,13,42,13],[41,14,42,14],[41,15,42,15],[41,16,42,16],[43,15,44,15],[43,16,44,16],[43,17,44,17],[67,6,68,6],[67,7,68,7],[67,8,68,8],[67,9,68,9],[67,10,68,10],[67,11,68,11],[67,12,68,12],[31,4,32,4],[33,4,34,4],[35,4,36,4],[37,4,38,4],[39,4,40,4],[41,4,42,4],[43,4,44,4],[51,9,52,9],[51,10,52,10],[59,7,60,7],[59,8,60,8],[59,9,60,9],[59,10,60,10],[63,4,64,4],[63,6,64,6],[63,7,64,7],[63,8,64,8],[69,17,70,17],[71,6,72,6],[71,7,72,7],[71,8,72,8],[71,9,72,9],[71,10,72,10],[71,11,72,11],[71,12,72,12],[71,13,72,13],[71,14,72,14],[69,11,70,11],[69,12,70,12],[69,13,70,13],[69,14,70,14],[69,15,70,15],[69,16,70,16],[71,17,72,17],[67,13,68,13],[67,4,68,4],[69,4,70,4],[71,4,72,4],[45,4,46,4],[45,6,46,6],[45,7,46,7],[71,15,72,15],[71,16,72,16],[67,14,68,14],[67,15,68,15],[67,16,68,16],[47,4,48,4],[49,4,50,4],[49,8,50,8],[49,9,50,9],[49,10,50,10],[49,11,50,11],[49,12,50,12],[49,13,50,13],[47,11,48,11],[47,12,48,12],[47,13,48,13],[47,14,48,14],[67,17,68,17],[69,6,70,6],[69,7,70,7],[69,8,70,8],[69,9,70,9],[69,10,70,10],[45,14,46,14],[45,15,46,15],[45,16,46,16],[45,17,46,17],[47,6,48,6],[47,7,48,7],[47,8,48,8],[47,9,48,9],[47,10,48,10],[45,8,46,8],[45,9,46,9],[45,10,46,10],[45,11,46,11],[45,12,46,12],[45,13,46,13],[47,17,48,17],[49,6,50,6],[49,7,50,7],[47,15,48,15],[47,16,48,16],[55,9,56,9],[55,10,56,10],[51,17,52,17],[53,4,54,4],[53,6,54,6],[53,7,54,7],[53,8,54,8],[53,9,54,9],[53,10,54,10],[53,11,54,11],[53,12,54,12],[53,13,54,13],[51,11,52,11],[51,12,52,12],[51,13,52,13],[51,14,52,14],[51,15,52,15],[51,16,52,16],[51,4,52,4],[51,6,52,6],[51,7,52,7],[51,8,52,8],[55,17,56,17],[57,4,58,4],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[57,10,58,10],[57,11,58,11],[57,12,58,12],[57,13,58,13],[55,11,56,11],[55,12,56,12],[55,13,56,13],[55,14,56,14],[55,15,56,15],[55,16,56,16],[55,4,56,4],[55,6,56,6],[55,7,56,7],[55,8,56,8],[57,14,58,14],[57,15,58,15],[57,16,58,16],[59,17,60,17],[61,4,62,4],[61,6,62,6],[61,7,62,7],[61,8,62,8],[61,9,62,9],[61,10,62,10],[61,11,62,11],[61,12,62,12],[61,13,62,13],[59,11,60,11],[59,12,60,12],[59,13,60,13],[59,14,60,14],[59,15,60,15],[59,16,60,16],[59,4,60,4],[59,6,60,6],[63,15,64,15],[63,16,64,16],[61,14,62,14],[61,15,62,15],[61,16,62,16],[65,4,66,4],[65,6,66,6],[65,7,66,7],[65,8,66,8],[65,9,66,9],[65,10,66,10],[65,11,66,11],[65,12,66,12],[65,13,66,13],[65,14,66,14],[65,15,66,15],[65,16,66,16],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,64,13],[63,14,64,14],[65,17,66,17],[11,19,11,32],[14,19,15,19],[14,21,15,21],[14,22,15,22],[14,23,15,23],[14,24,15,24],[63,17,64,17],[61,17,62,17],[57,17,58,17],[14,32,15,32],[17,29,18,29],[17,30,18,30],[17,31,18,31],[17,32,18,32],[20,19,21,19],[20,21,21,21],[20,22,21,22],[20,23,21,23],[20,24,21,24],[23,28,24,28],[23,29,24,29],[23,30,24,30],[23,31,24,31],[53,14,54,14],[53,15,54,15],[53,16,54,16],[53,17,54,17],[49,14,50,14],[49,15,50,15],[49,16,50,16],[49,17,50,17],[14,31,15,31],[17,19,18,19],[17,21,18,21],[17,22,18,22],[17,23,18,23],[17,24,18,24],[17,25,18,25],[17,26,18,26],[17,27,18,27],[14,25,15,25],[14,26,15,26],[14,27,15,27],[14,28,15,28],[14,29,15,29],[14,30,15,30],[17,28,18,28],[23,32,24,32],[28,19,28,32],[20,31,21,31],[20,32,21,32],[23,19,24,19],[23,21,24,21],[23,22,24,22],[23,23,24,23],[23,24,24,24],[23,25,24,25],[23,26,24,26],[23,27,24,27],[20,25,21,25],[20,26,21,26],[20,27,21,27],[20,28,21,28],[20,29,21,29],[20,30,21,30],[31,32,32,32],[33,19,34,19],[33,21,34,21],[33,22,34,22],[33,23,34,23],[33,24,34,24],[33,25,34,25],[33,26,34,26],[33,27,34,27],[33,28,34,28],[31,26,32,26],[31,27,32,27],[31,28,32,28],[31,29,32,29],[31,30,32,30],[31,31,32,31],[31,19,32,19],[31,21,32,21],[31,22,32,22],[31,23,32,23],[31,24,32,24],[31,25,32,25],[33,29,34,29],[33,30,34,30],[37,27,38,27],[37,28,38,28],[33,31,34,31],[33,32,34,32],[35,19,36,19],[35,21,36,21],[35,22,36,22],[35,23,36,23],[35,24,36,24],[35,25,36,25],[35,32,36,32],[35,26,36,26],[35,27,36,27],[35,28,36,28],[35,29,36,29],[35,30,36,30],[35,31,36,31],[37,29,38,29],[37,30,38,30],[37,31,38,31],[37,32,38,32],[37,19,38,19],[37,21,38,21],[37,22,38,22],[39,19,40,19],[39,21,40,21],[39,22,40,22],[39,23,40,23],[39,24,40,24],[39,25,40,25],[39,32,40,32],[39,26,40,26],[39,27,40,27],[39,28,40,28],[39,29,40,29],[39,30,40,30],[39,31,40,31],[37,23,38,23],[37,24,38,24],[37,25,38,25],[37,26,38,26],[41,32,42,32],[43,19,44,19],[43,21,44,21],[43,22,44,22],[43,23,44,23],[43,24,44,24],[43,25,44,25],[43,32,44,32],[43,26,44,26],[43,27,44,27],[43,28,44,28],[43,29,44,29],[43,30,44,30],[43,31,44,31],[41,19,42,19],[41,21,42,21],[41,22,42,22],[41,23,42,23],[41,24,42,24],[41,25,42,25],[41,29,42,29],[41,30,42,30],[41,31,42,31],[49,25,50,25],[49,26,50,26],[49,27,50,27],[49,28,50,28],[45,29,46,29],[45,30,46,30],[45,31,46,31],[41,26,42,26],[41,27,42,27],[41,28,42,28],[45,25,46,25],[45,26,46,26],[45,27,46,27],[45,28,46,28],[45,32,46,32],[47,19,48,19],[47,21,48,21],[47,22,48,22],[47,23,48,23],[47,24,48,24],[47,25,48,25],[47,32,48,32],[47,26,48,26],[47,27,48,27],[47,28,48,28],[47,29,48,29],[47,30,48,30],[47,31,48,31],[45,19,46,19],[45,21,46,21],[45,22,46,22],[45,23,46,23],[45,24,46,24],[53,27,54,27],[53,28,54,28],[49,29,50,29],[49,30,50,30],[49,31,50,31],[49,32,50,32],[51,19,52,19],[51,21,52,21],[51,22,52,22],[51,23,52,23],[51,24,52,24],[51,25,52,25],[51,32,52,32],[51,26,52,26],[51,27,52,27],[51,28,52,28],[51,29,52,29],[51,30,52,30],[51,31,52,31],[49,19,50,19],[49,21,50,21],[49,22,50,22],[49,23,50,23],[49,24,50,24],[53,29,54,29],[53,30,54,30],[53,31,54,31],[53,32,54,32],[55,19,56,19],[55,21,56,21],[55,22,56,22],[55,23,56,23],[55,24,56,24],[55,25,56,25],[55,32,56,32],[55,26,56,26],[55,27,56,27],[55,28,56,28],[55,29,56,29],[55,30,56,30],[55,31,56,31],[53,19,54,19],[53,21,54,21],[53,22,54,22],[53,23,54,23],[53,24,54,24],[53,25,54,25],[53,26,54,26],[57,32,58,32],[59,19,60,19],[59,21,60,21],[59,22,60,22],[59,23,60,23],[59,24,60,24],[59,25,60,25],[59,32,60,32],[59,26,60,26],[59,27,60,27],[59,28,60,28],[59,29,60,29],[59,30,60,30],[59,31,60,31],[57,19,58,19],[57,21,58,21],[57,22,58,22],[57,23,58,23],[57,24,58,24],[57,25,58,25],[57,26,58,26],[57,27,58,27],[57,28,58,28],[61,23,62,23],[61,24,62,24],[61,25,62,25],[61,26,62,26],[61,27,62,27],[61,28,62,28],[57,29,58,29],[57,30,58,30],[57,31,58,31],[65,25,66,25],[65,26,66,26],[65,27,66,27],[65,28,66,28],[61,29,62,29],[61,30,62,30],[61,31,62,31],[61,32,62,32],[63,19,64,19],[63,21,64,21],[63,22,64,22],[63,23,64,23],[63,24,64,24],[63,25,64,25],[63,32,64,32],[63,26,64,26],[63,27,64,27],[63,28,64,28],[63,29,64,29],[63,30,64,30],[63,31,64,31],[61,19,62,19],[61,21,62,21],[61,22,62,22],[69,27,70,27],[69,28,70,28],[65,29,66,29],[65,30,66,30],[65,31,66,31],[65,32,66,32],[67,19,68,19],[67,21,68,21],[67,22,68,22],[67,23,68,23],[67,24,68,24],[67,25,68,25],[67,32,68,32],[67,26,68,26],[67,27,68,27],[67,28,68,28],[67,29,68,29],[67,30,68,30],[67,31,68,31],[65,19,66,19],[65,21,66,21],[65,22,66,22],[65,23,66,23],[65,24,66,24],[69,29,70,29],[69,30,70,30],[69,31,70,31],[69,32,70,32],[71,19,72,19],[71,21,72,21],[71,22,72,22],[71,23,72,23],[71,24,72,24],[71,25,72,25],[71,32,72,32],[71,26,72,26],[71,27,72,27],[71,28,72,28],[71,29,72,29],[71,30,72,30],[71,31,72,31],[69,19,70,19],[69,21,70,21],[69,22,70,22],[69,23,70,23],[69,24,70,24],[69,25,70,25],[69,26,70,26],[73,32,74,32],[75,19,76,19],[75,21,76,21],[75,22,76,22],[75,23,76,23],[75,24,76,24],[75,25,76,25],[75,32,76,32],[75,26,76,26],[75,27,76,27],[75,28,76,28],[75,29,76,29],[75,30,76,30],[75,31,76,31],[73,19,74,19],[73,21,74,21],[73,22,74,22],[73,23,74,23],[73,24,74,24],[73,25,74,25],[73,26,74,26],[73,27,74,27],[73,28,74,28],[77,23,78,23],[77,24,78,24],[77,25,78,25],[77,26,78,26],[77,27,78,27],[77,28,78,28],[73,29,74,29],[73,30,74,30],[73,31,74,31],[81,25,82,25],[81,26,82,26],[81,27,82,27],[81,28,82,28],[77,29,78,29],[77,30,78,30],[77,31,78,31],[77,32,78,32],[79,19,80,19],[79,21,80,21],[79,22,80,22],[79,23,80,23],[79,24,80,24],[79,25,80,25],[79,32,80,32],[79,26,80,26],[79,27,80,27],[79,28,80,28],[79,29,80,29],[79,30,80,30],[79,31,80,31],[77,19,78,19],[77,21,78,21],[77,22,78,22],[85,27,86,27],[85,28,86,28],[81,29,82,29],[81,30,82,30],[81,31,82,31],[81,32,82,32],[83,19,84,19],[83,21,84,21],[83,22,84,22],[83,23,84,23],[83,24,84,24],[83,25,84,25],[83,32,84,32],[83,26,84,26],[83,27,84,27],[83,28,84,28],[83,29,84,29],[83,30,84,30],[83,31,84,31],[81,19,82,19],[81,21,82,21],[81,22,82,22],[81,23,82,23],[81,24,82,24],[85,29,86,29],[85,30,86,30],[85,31,86,31],[85,32,86,32],[87,19,88,19],[87,21,88,21],[87,22,88,22],[87,23,88,23],[87,24,88,24],[87,25,88,25],[87,32,88,32],[87,26,88,26],[87,27,88,27],[87,28,88,28],[87,29,88,29],[87,30,88,30],[87,31,88,31],[85,19,86,19],[85,21,86,21],[85,22,86,22],[85,23,86,23],[85,24,86,24],[85,25,86,25],[85,26,86,26],[89,29,90,29],[89,30,90,30],[89,31,90,31],[89,32,90,32],[91,19,92,19],[91,21,92,21],[91,22,92,22],[91,23,92,23],[91,24,92,24],[91,25,92,25],[89,19,90,19],[89,21,90,21],[89,22,90,22],[89,23,90,23],[89,24,90,24],[89,25,90,25],[89,26,90,26],[89,27,90,27],[89,28,90,28],[93,29,94,29],[93,30,94,30],[93,31,94,31],[93,32,94,32],[91,32,92,32],[93,19,94,19],[93,21,94,21],[93,22,94,22],[93,23,94,23],[93,24,94,24],[93,25,94,25],[93,26,94,26],[93,27,94,27],[93,28,94,28],[91,26,92,26],[91,27,92,27],[91,28,92,28],[91,29,92,29],[91,30,92,30],[91,31,92,31]]}
[]
[null,null,null,null,"CASHFLOW"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht"]
[null,null,null,null,"Cash flow overzicht"]
[null,"Januari "]
[null,"Februari",null,null,"Aantal volgers",null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec"]
[null,"Maart",null,null,"Beginsaldo bankrekening",null,null,{"$f":"G24","v":0},{"$f":"H24","v":0},0,0,0,0,0,0,0,0,0]
[null,"April"]
[null,"Mei"]
[null,"Juni",null,null,"Totaal ontvangsten",null,{"$f":"G94","v":0},{"$f":"H94","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Juli"]
[null,"Augustus"]
[null,"September",null,null,"Totaal uitgaven",null,{"$f":"V94","v":0},{"$f":"W94","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Oktober"]
[null,"November"]
[null,"December",null,null,"Eindsaldo bankrekening",null,{"$f":"IFERROR(G15+G18-G21,\"\")","v":0},{"$f":"IFERROR(H15+H18-H21,\"\")","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"Lijstgroei en bezoekers",null,null,"Ontvangsten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uitgaven"]
[null,"Nieuwsbrief Statistieken"]
[null,"Webinar Statistieken",null,null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec",null,null,null,"Jan","Feb","Mrt","Apr","Mei","Juni","Juli","Aug","Sept","Okt","Nov","Dec"]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken"]
[null,"Salespage Statistieken"]
[]
[]
[]
[]
[null,"Cashflow overzicht"]
[]
[]
[]
[]
[null,"Instructie"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Totaal ontvangsten",null,{"$f":"SUM(G32:G93)","v":0},{"$f":"SUM(H32:H93)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Totaal uitgaven",null,{"$f":"SUM(V32:V93)","v":0},{"$f":"SUM(W32:W93)","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"DATA tbv grafieken","index":24,"n_rows":153,"n_cols":20,"rows_kept":153,"cut":false,"hidden":true,"merged":[[3,17,3,24],[22,0,22,6],[78,0,78,13],[42,0,42,13],[60,0,60,13],[70,0,70,13],[3,0,3,6],[3,8,3,15],[120,0,120,13],[106,0,106,13],[86,0,86,13],[95,0,95,13],[52,0,52,13]]}
[]
["LET OP: DIT TABBLAD BEVAT BEREKENINGEN TBV DE GRAFIEKEN. HIER NIETS AANPASSEN"]
[]
["Dashboard Omzet",null,null,null,null,null,null,null,"Dashboard Kosten",null,null,null,null,null,null,null,null,"Dashboard Winst"]
[]
[null,"Realisatie","Niet geraliseerd",null,null,null,null,null,null,"Realisatie","Niet geraliseerd",null,null,null,null,null,null,null,"Realisatie","Niet geraliseerd"]
["Januari",{"$f":"IFERROR(Jan!$AF$14/Jan!$AC$14,0)","v":0},{"$f":"MAX(100%, B7)-B7","v":1},null,null,null,null,null,"Januari",{"$f":"IFERROR(Jan!$AF$85/Jan!$AC$85,0)","v":0},{"$f":"MAX(100%, J7)-J7","v":1},null,null,null,null,null,null,"Januari",{"$f":"IFERROR(Jan!$AF$110/Jan!$AC$110,0)","v":0},{"$f":"MAX(100%, S7)-S7","v":1}]
["Februari",{"$f":"IFERROR(Feb!$AF$14/Feb!$AC$14,0)","v":0},{"$f":"MAX(100%, B8)-B8","v":1},null,null,null,null,null,"Februari",{"$f":"IFERROR(Feb!$AF$85/Feb!$AC$85,0)","v":0},{"$f":"MAX(100%, J8)-J8","v":1},null,null,null,null,null,null,"Februari",{"$f":"IFERROR(Feb!$AF$110/Feb!$AC$110,0)","v":0},{"$f":"MAX(100%, S8)-S8","v":1}]
["Maart",{"$f":"IFERROR(Mrt!$AF$14/Mrt!$AC$14,0)","v":0},1,null,null,null,null,null,"Maart",{"$f":"IFERROR(Mrt!$AF$85/Mrt!$AC$85,0)","v":0},1,null,null,null,null,null,null,"Maart",{"$f":"IFERROR(Mrt!$AF$110/Mrt!$AC$110,0)","v":0},1]
["April",{"$f":"IFERROR(Apr!$AF$14/Apr!$AC$14,0)","v":0},1,null,null,null,null,null,"April",{"$f":"IFERROR(Apr!$AF$85/Apr!$AC$85,0)","v":0},1,null,null,null,null,null,null,"April",{"$f":"IFERROR(Apr!$AF$110/Apr!$AC$110,0)","v":0},1]
["Mei",{"$f":"IFERROR(Mei!$AF$14/Mei!$AC$14,0)","v":0},1,null,null,null,null,null,"Mei",{"$f":"IFERROR(Mei!$AF$85/Mei!$AC$85,0)","v":0},1,null,null,null,null,null,null,"Mei",{"$f":"IFERROR(Mei!$AF$110/Mei!$AC$110,0)","v":0},1]
["Juni",{"$f":"IFERROR(Juni!$AF$14/Juni!$AC$14,0)","v":0},1,null,null,null,null,null,"Juni",{"$f":"IFERROR(Juni!$AF$85/Juni!$AC$85,0)","v":0},1,null,null,null,null,null,null,"Juni",{"$f":"IFERROR(Juni!$AF$110/Juni!$AC$110,0)","v":0},1]
["Juli",{"$f":"IFERROR(Juli!$AF$14/Juli!$AC$14,0)","v":0},1,null,null,null,null,null,"Juli",{"$f":"IFERROR(Juli!$AF$85/Juli!$AC$85,0)","v":0},1,null,null,null,null,null,null,"Juli",{"$f":"IFERROR(Juli!$AF$110/Juli!$AC$110,0)","v":0},1]
["Augustus",{"$f":"IFERROR(Aug!$AF$14/Aug!$AC$14,0)","v":0},1,null,null,null,null,null,"Augustus",{"$f":"IFERROR(Aug!$AF$85/Aug!$AC$85,0)","v":0},1,null,null,null,null,null,null,"Augustus",{"$f":"IFERROR(Aug!$AF$110/Aug!$AC$110,0)","v":0},1]
["September",{"$f":"IFERROR(Sept!$AF$14/Sept!$AC$14,0)","v":0},1,null,null,null,null,null,"September",{"$f":"IFERROR(Sept!$AF$85/Sept!$AC$85,0)","v":0},1,null,null,null,null,null,null,"September",{"$f":"IFERROR(Sept!$AF$110/Sept!$AC$110,0)","v":0},1]
["Oktober",{"$f":"IFERROR(Okt!$AF$14/Okt!$AC$14,0)","v":0},1,null,null,null,null,null,"Oktober",{"$f":"IFERROR(Okt!$AF$85/Okt!$AC$85,0)","v":0},1,null,null,null,null,null,null,"Oktober",{"$f":"IFERROR(Okt!$AF$110/Okt!$AC$110,0)","v":0},1]
["November",{"$f":"IFERROR(Nov!$AF$14/Nov!$AC$14,0)","v":0},1,null,null,null,null,null,"November",{"$f":"IFERROR(Nov!$AF$85/Nov!$AC$85,0)","v":0},1,null,null,null,null,null,null,"November",{"$f":"IFERROR(Nov!$AF$110/Nov!$AC$110,0)","v":0},1]
["December",{"$f":"IFERROR(Dec!$AF$14/Dec!$AC$14,0)","v":0},1,null,null,null,null,null,"December",{"$f":"IFERROR(Dec!$AF$85/Dec!$AC$85,0)","v":0},1,null,null,null,null,null,null,"December",{"$f":"IFERROR(Dec!$AF$110/Dec!$AC$110,0)","v":0},1]
["Totaal",{"$f":"IFERROR(Jaaroverzicht!$AF$14/Jaaroverzicht!$AC$14,0)","v":0},{"$f":"MAX(100%, B19)-B19","v":1},null,null,null,null,null,"Totaal",{"$f":"IFERROR(Jaaroverzicht!$AF$85/Jaaroverzicht!$AC$85,0)","v":0},{"$f":"MAX(100%, J19)-J19","v":1},null,null,null,null,null,null,"Totaal",{"$f":"IFERROR(Jaaroverzicht!$AF$102/Jaaroverzicht!$AC$102,0)","v":0},{"$f":"MAX(100%, S19)-S19","v":1}]
[]
[]
[]
["Aantal verkocht producten per jaar"]
[]
[null,"prognose","Realisatie"]
[{"$f":"Jaaroverzicht!E17","v":""},{"$f":"Jaaroverzicht!G17","v":0},{"$f":"Jaaroverzicht!N17","v":0}]
[{"$f":"Jaaroverzicht!E18","v":""},{"$f":"Jaaroverzicht!G18","v":0},{"$f":"Jaaroverzicht!N18","v":0}]
[{"$f":"Jaaroverzicht!E19","v":""},{"$f":"Jaaroverzicht!G19","v":0},{"$f":"Jaaroverzicht!N19","v":0}]
[{"$f":"Jaaroverzicht!E20","v":""},{"$f":"Jaaroverzicht!G20","v":0},{"$f":"Jaaroverzicht!N20","v":0}]
[{"$f":"Jaaroverzicht!E21","v":""},{"$f":"Jaaroverzicht!G21","v":0},{"$f":"Jaaroverzicht!N21","v":0}]
[{"$f":"Jaaroverzicht!E22","v":""},{"$f":"Jaaroverzicht!G22","v":0},{"$f":"Jaaroverzicht!N22","v":0}]
[{"$f":"Jaaroverzicht!E23","v":""},{"$f":"Jaaroverzicht!G23","v":0},{"$f":"Jaaroverzicht!N23","v":0}]
[{"$f":"Jaaroverzicht!E24","v":""},{"$f":"Jaaroverzicht!G24","v":0},{"$f":"Jaaroverzicht!N24","v":0}]
[{"$f":"Jaaroverzicht!E25","v":""},{"$f":"Jaaroverzicht!G25","v":0},{"$f":"Jaaroverzicht!N25","v":0}]
[{"$f":"Jaaroverzicht!E26","v":""},{"$f":"Jaaroverzicht!G26","v":0},{"$f":"Jaaroverzicht!N26","v":0}]
[{"$f":"Jaaroverzicht!E27","v":""},{"$f":"Jaaroverzicht!G27","v":0},{"$f":"Jaaroverzicht!N27","v":0}]
[{"$f":"Jaaroverzicht!E28","v":""},{"$f":"Jaaroverzicht!G28","v":0},{"$f":"Jaaroverzicht!N28","v":0}]
[{"$f":"Jaaroverzicht!E66","v":""},{"$f":"Jaaroverzicht!G66","v":0},{"$f":"Jaaroverzicht!N66","v":0}]
[{"$f":"Jaaroverzicht!E67","v":""},{"$f":"Jaaroverzicht!G67","v":0},{"$f":"Jaaroverzicht!N67","v":0}]
[{"$f":"Jaaroverzicht!E77","v":""},{"$f":"Jaaroverzicht!G77","v":0},{"$f":"Jaaroverzicht!N77","v":0}]
[]
[]
["Nieuwsbrief"]
[]
["% Geopend",{"$f":"IFERROR(SUM(Nieuwsbrief!J16:J222/SUM(Nieuwsbrief!I16:I222)),0)","v":0}]
["% Niet geopend",{"$f":"IFERROR(MAX(100%, B45)-B45,\"\")","v":1}]
["% Clicks",{"$f":"IFERROR(SUM(Nieuwsbrief!M16:M222/SUM(Nieuwsbrief!J16:J222)),0)","v":0}]
["% Niet geklikt",{"$f":"IFERROR(MAX(100%, B47)-B47,\"\")","v":1}]
["% Conversie",{"$f":"IFERROR(SUM(Nieuwsbrief!P16:P222/SUM(Nieuwsbrief!J16:J222)),0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, B49)-B49,\"\")","v":1}]
[]
[]
["Webinar"]
[]
[]
["% Live aanwezig",{"$f":"IFERROR(SUM(Webinar!I16:I222/SUM(Webinar!H16:H222)),0)","v":0}]
["% Niet live aanwezig",{"$f":"IFERROR(MAX(100%, B56)-B56,\"\")","v":1}]
["% Conversie",{"$f":"IFERROR(SUM(Webinar!L16:L222/SUM(Webinar!I16:I222)),0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, B58)-B58,\"\")","v":1}]
[]
["Challenge"]
[]
[]
["% Live aanwezig tov Challenge aanm",{"$f":"IFERROR(Challenge!S27/Challenge!S15,0)","v":0},null,"% werkboeken ingeleverd",{"$f":"IFERROR(Challenge!S19/Challenge!S15,0)","v":0},null,null,null,"% conversie video's",{"$f":"IFERROR(Challenge!S41/Challenge!S39,0)","v":0}]
["% Niet live aanwezig",{"$f":"IFERROR(MAX(100%, B64)-B64,\"\")","v":1},null,"% werkboeken niet ingeleverd",{"$f":"IFERROR(MAX(100%, E64)-E64,\"\")","v":1},null,null,null,"% niet conversie video's",{"$f":"IFERROR(MAX(100%, J64)-J64,\"\")","v":1}]
["% Live aanw. Masterclass",{"$f":"IFERROR(Challenge!$S$27/Challenge!$S$25,0)","v":0},null,"% Conversie Masterclass",{"$f":"IFERROR(Challenge!S33/Challenge!S27,0)","v":0},null,null,null,"% Conversie gesprekken",{"$f":"IFERROR(Challenge!S51/Challenge!S47,0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, B66)-B66,\"\")","v":1},null,"% Niet geconverteerd Masterclass",{"$f":"IFERROR(MAX(100%, E66)-E66,\"\")","v":1},null,null,null,"% Niet geconverteerd gesprekken",{"$f":"IFERROR(MAX(100%, J66)-J66,\"\")","v":1}]
["% Conversie totaal",{"$f":"IFERROR(Challenge!$S$61/Challenge!$S$15,0)","v":0}]
["% Niet geconverteerd",1]
[]
["Gratis Sessie"]
[]
[]
["% Live aanwezig",{"$f":"IFERROR('Gratis sessie'!S18/'Gratis sessie'!S16,0)","v":0}]
["% Niet live aanwezig",{"$f":"IFERROR(MAX(100%, B74)-B74,\"\")","v":1}]
["% Conversie",{"$f":"IFERROR('Gratis sessie'!S23/'Gratis sessie'!S18,0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, B76)-B76,\"\")","v":1}]
[]
["Funnel"]
[]
[]
["% einde funnel gehaald",{"$f":"IFERROR(Funnel!$S16/Funnel!$S14,0)","v":0},null,"% einde funnel gehaald",{"$f":"IFERROR(Funnel!$S33/Funnel!$S31,0)","v":0},null,"% einde funnel gehaald",{"$f":"IFERROR(Funnel!$S50/Funnel!$S48,0)","v":0},null,"% einde funnel gehaald",{"$f":"IFERROR(Funnel!$S67/Funnel!$S65,0)","v":0},null,"% einde funnel gehaald",{"$f":"IFERROR(Funnel!$S84/Funnel!$S82,0)","v":0}]
["% Niet einde funnel",{"$f":"IFERROR(MAX(100%, B82)-B82,\"\")","v":1},null,"% Niet einde funnel",{"$f":"IFERROR(MAX(100%, E82)-E82,\"\")","v":1},null,"% Niet einde funnel",{"$f":"IFERROR(MAX(100%, H82)-H82,\"\")","v":1},null,"% Niet einde funnel",{"$f":"IFERROR(MAX(100%, K82)-K82,\"\")","v":1},null,"% Niet einde funnel",{"$f":"IFERROR(MAX(100%, N82)-N82,\"\")","v":1}]
["% Conversie",{"$f":"IFERROR(Funnel!$S21/Funnel!$S14,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Funnel!$S38/Funnel!$S31,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Funnel!$S55/Funnel!$S48,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Funnel!$S72/Funnel!$S65,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Funnel!$S89/Funnel!$S82,0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, B84)-B84,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, E84)-E84,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, H84)-H84,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, K84)-K84,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, N84)-N84,\"\")","v":1}]
[]
["Upsell"]
[]
[]
["% conversie vervolgtraject",{"$f":"IFERROR(Upsell!S16/Upsell!S14,0)","v":0},null,null,{"$f":"Upsell!E23","v":"Aant. Upsell prod. 1 -> prod.2"},{"$f":"IFERROR(Upsell!S23,0)","v":0},null,null,{"$f":"Upsell!E36","v":"Aant. Upsell prod. 2 -> prod.3"},{"$f":"IFERROR(Upsell!S36,0)","v":0},null,{"$f":"Upsell!E49","v":"Aant. Upsell prod. 3 -> prod.4"},{"$f":"IFERROR(Upsell!S49,0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, B90)-B90,\"\")","v":1},null,null,{"$f":"Upsell!E25","v":"Aant. Upsell prod. 1 -> prod. 3"},{"$f":"IFERROR(Upsell!S25,0)","v":0},null,null,{"$f":"Upsell!E38","v":"Aant. Upsell prod. 2 -> prod. 4"},{"$f":"IFERROR(Upsell!S38,0)","v":0},null,{"$f":"Upsell!E51","v":"Aant. Upsell prod. 3 -> prod. 5"},{"$f":"IFERROR(Upsell!S51,0)","v":0}]
[null,null,null,null,{"$f":"Upsell!E27","v":"Aant. Upsell prod. 1 -> prod. 4"},{"$f":"IFERROR(Upsell!S27,0)","v":0},null,null,{"$f":"Upsell!E40","v":"Aant. Upsell prod. 2 -> prod. 5"},{"$f":"IFERROR(Upsell!S40,0)","v":0},null,{"$f":"Upsell!E53","v":"Aant. Upsell prod. 3 -> prod. 6"},{"$f":"IFERROR(Upsell!S53,0)","v":0}]
[]
[]
[]
["Advertenties"]
[]
[]
["% aanmeldingen",{"$f":"IFERROR(Advertenties!$S16/Advertenties!$S14,0)","v":0},null,"% aanmeldingen",{"$f":"IFERROR(Advertenties!$S50/Advertenties!$S48,0)","v":0},null,"% aanmeldingen",{"$f":"IFERROR(Advertenties!$S84/Advertenties!$S82,0)","v":0},null,"% aanmeldingen",{"$f":"IFERROR(Advertenties!$S118/Advertenties!$S116,0)","v":0},null,"% aanmeldingen",{"$f":"IFERROR(Advertenties!$S152/Advertenties!$S150,0)","v":0}]
["% Niet aanmeldingen",{"$f":"IFERROR(MAX(100%, $B99)-$B99,\"\")","v":1},null,"% Niet aanmeldingen",{"$f":"IFERROR(MAX(100%, E99)-E99,\"\")","v":1},null,"% Niet aanmeldingen",{"$f":"IFERROR(MAX(100%, H99)-H99,\"\")","v":1},null,"% Niet aanmeldingen",{"$f":"IFERROR(MAX(100%, K99)-K99,\"\")","v":1},null,"% Niet aanmeldingen",{"$f":"IFERROR(MAX(100%, N99)-N99,\"\")","v":1}]
["% Conversie",{"$f":"IFERROR(Advertenties!$S31/Advertenties!$S16,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S65/Advertenties!$S50,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S99/Advertenties!$S84,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S133/Advertenties!$S118,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S167/Advertenties!$S152,0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, $B101)-$B101,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, E101)-E101,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, H101)-H101,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, K101)-K101,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, N101)-N101,\"\")","v":1}]
["ROI",{"$f":"IFERROR(Advertenties!$S39/Advertenties!$S28,0)","v":0},null,"ROI",{"$f":"IFERROR(Advertenties!$S39/Advertenties!$S28,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S107/Advertenties!$S96,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S141/Advertenties!$S130,0)","v":0},null,"% Conversie",{"$f":"IFERROR(Advertenties!$S141/Advertenties!$S130,0)","v":0}]
["% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, $B103)-$B103,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, E103)-E103,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, H103)-H103,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, K103)-K103,\"\")","v":1},null,"% Niet geconverteerd",{"$f":"IFERROR(MAX(100%, N103)-N103,\"\")","v":1}]
[]
[]
["Cashflow"]
[]
[null,"jan","feb","mrt","apr","mei","jun","juli","aug","sep","okt","nov","dec"]
["Ontvangsten",{"$f":"Cashflow!G18","v":0},{"$f":"Cashflow!H18","v":0},{"$f":"Cashflow!I18","v":0},{"$f":"Cashflow!J18","v":0},{"$f":"Cashflow!K18","v":0},{"$f":"Cashflow!L18","v":0},{"$f":"Cashflow!M18","v":0},{"$f":"Cashflow!N18","v":0},{"$f":"Cashflow!O18","v":0},{"$f":"Cashflow!P18","v":0},{"$f":"Cashflow!Q18","v":0},{"$f":"Cashflow!R18","v":0}]
["Uitgaven",{"$f":"Cashflow!G21","v":0},{"$f":"Cashflow!H21","v":0},{"$f":"Cashflow!I21","v":0},{"$f":"Cashflow!J21","v":0},{"$f":"Cashflow!K21","v":0},{"$f":"Cashflow!L21","v":0},{"$f":"Cashflow!M21","v":0},{"$f":"Cashflow!N21","v":0},{"$f":"Cashflow!O21","v":0},{"$f":"Cashflow!P21","v":0},{"$f":"Cashflow!Q21","v":0},{"$f":"Cashflow!R21","v":0}]
[]
[null,"jan","feb","mrt","apr","mei","jun","juli","aug","sep","okt","nov","dec"]
["Saldo bankrekening per einde maand",{"$f":"Cashflow!G24","v":0},{"$f":"Cashflow!H24","v":0},{"$f":"Cashflow!I24","v":0},{"$f":"Cashflow!J24","v":0},{"$f":"Cashflow!K24","v":0},{"$f":"Cashflow!L24","v":0},{"$f":"Cashflow!M24","v":0},{"$f":"Cashflow!N24","v":0},{"$f":"Cashflow!O24","v":0},{"$f":"Cashflow!P24","v":0},{"$f":"Cashflow!Q24","v":0},{"$f":"Cashflow!R24","v":0}]
[]
[{"$f":"_xlfn.IFS(Cashflow!$G$24<0,\"LET OP: Saldo wordt negatief in maand januari\",Cashflow!$H$24<0,\"LET OP: Saldo wordt negatief in maand februari\",Cashflow!$I$24<0,\"LET OP:  Saldo wordt negatief in maand maart\",Cashflow!$J$24<0,\"LET OP:  Saldo wordt negatief in maand april\",Cashflow!$K$24<0,\"LET OP:  Saldo wordt negatief in maand mei\",Cashflow!$L$24<0,\"LET OP:  Saldo wordt negatief in maand juni\",Cashflow!$M$24<0,\"LET OP:  Saldo wordt negatief in maand juli\",Cashflow!$N$24<0,\"LET OP:  Saldo wordt negatief in maand augustus\",Cashflow!$O$24<0,\"LET OP:  Saldo wordt negatief in maand september\",Cashflow!$P$24<0,\"LET OP:  Saldo wordt negatief in maand oktober\",Cashflow!$Q$24<0,\"LET OP:  Saldo wordt negatief in maand november\",Cashflow!$R$24<0,\"LET OP:  Saldo wordt negatief in maand december\")","v":{"$error":"#N/A"}}]
[]
[{"$f":"_xlfn.IFNA(A116,\"\")","v":""}]
[]
[]
["Salespage"]
[]
[]
[{"$f":"Salespage!$E$18","v":"% conversie Product 1"},{"$f":"IFERROR(Salespage!$S$16/Salespage!$S$14,0)","v":0}]
["% niet geconverteerd",{"$f":"IFERROR(MAX(100%, B124)-B124,\"\")","v":1}]
[{"$f":"Salespage!$E29","v":"% conversie Product 2"},{"$f":"IFERROR(Salespage!$S27/Salespage!$S25,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$40","v":"% conversie Product 3"},{"$f":"IFERROR(Salespage!$S$38/Salespage!$S$36,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$51","v":"% conversie Product 4"},{"$f":"IFERROR(Salespage!$S$49/Salespage!$S$47,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$62","v":"% conversie Product 5"},{"$f":"IFERROR(Salespage!$S$60/Salespage!$S$58,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$73","v":"% conversie Product 6"},{"$f":"IFERROR(Salespage!$S$71/Salespage!$S$69,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$84","v":"% conversie Product 7"},{"$f":"IFERROR(Salespage!$S$82/Salespage!$S$80,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$95","v":"% conversie Product 8"},{"$f":"IFERROR(Salespage!$S$93/Salespage!$S$91,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$106","v":"% conversie Product 9"},{"$f":"IFERROR(Salespage!$S$104/Salespage!$S$102,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$117","v":"% conversie Product 10"},{"$f":"IFERROR(Salespage!$S$115/Salespage!$S$113,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$128","v":"% conversie Product 11"},{"$f":"IFERROR(Salespage!$S$126/Salespage!$S$124,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$139","v":"% conversie Product 12"},{"$f":"IFERROR(Salespage!$S$137/Salespage!$S$135,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$150","v":"% conversie Product 13"},{"$f":"IFERROR(Salespage!$S$148/Salespage!$S$146,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$161","v":"% conversie Product 14"},{"$f":"IFERROR(Salespage!$S$159/Salespage!$S$157,0)","v":0}]
["% niet geconverteerd",1]
[{"$f":"Salespage!$E$172","v":"% conversie Product 15"},{"$f":"IFERROR(Salespage!$S$170/Salespage!$S$168,0)","v":0}]
["% niet geconverteerd",1]

{"sheet":"Instructie","index":25,"n_rows":83,"n_cols":5,"rows_kept":83,"cut":false,"hidden":false,"merged":[[1,4,1,23]]}
[]
[null,null,null,null,"INSTRUCTIE"]
[]
[]
[null,"Dashboard"]
[]
[]
[]
[]
[]
[null,"Jaaroverzicht",null,null,"LET OP: Alleen de lichtgrijze cellen hoeven te worden ingevuld, de donkergrijze cellen worden automatisch berekend. "]
[]
[null,"Januari ",null,null,"1. Begin met het invullen van de prognose/doel per maand. Dit leidt automatisch tot het omzetdoel voor het hele jaar. Dit is terug te zien in het jaaroverzicht."]
[null,"Februari"]
[null,"Maart",null,null,"2. Het invullen van de producten en diensten kan alleen in de maand januari. Vervolgens worden deze producten automatisch voor het hele jaar ingevuld."]
[null,"April",null,null," Indien er gedurende het jaar nieuwe producten of diensten bijkomen moet dit product dus in de maand januari worden ingevuld."]
[null,"Mei"]
[null,"Juni",null,null,"3. Vul vervolgens ook voor de kosten per maand een prognose in. Ook dit leidt tot een prognose voor de jaarlijkse kosten. Zie jaaroverzicht."]
[null,"Juli"]
[null,"Augustus"]
[null,"September"]
[null,"Oktober"]
[null,"November"]
[null,"December"]
[]
[]
[]
[]
[null,"Lijstgroei en bezoekers"]
[null,"Nieuwsbrief Statistieken",null,null,"LET OP: Alleen de lichtgrijze cellen hoeven te worden ingevuld, de donkergrijze cellen worden automatisch berekend. "]
[null,"Webinar Statistieken"]
[null,"Challenge Statistieken"]
[null,"Upsell Statistieken"]
[null,"Advertentie Statistieken"]
[null,"Gratis sessie Statistieken"]
[null,"Funnel Statistieken"]
[null,"Salespage Statistieken"]
[]
[]
[]
[]
[null,"Cashflow overzicht"]
[null,null,null,null,"LET OP: Alleen de lichtgrijze cellen hoeven te worden ingevuld, de donkergrijze cellen worden automatisch berekend. "]
[]
[]
[]
[null,"Instructie"]
[]
[]
[]
[]
[]
[null,null,null,null,"Het zichtbaar maken van de tabbladen gaat als volgt:"]
[null,null,null,null,"- Ga naar excel en kies vervolgens voor voorkeuren"]
[null,null,null,null,"- Kik op bekijken (onder het kopje ontwerpen)"]
[null,null,null,null,"- Vink bladtabs aan (onder weergeven in werkmap)"]
[]
[null,null,null,null,"Het invoegen van extra regels voor producten/diensten aan de omzetzijde is alleen mogelijk op de volgende manier:"]
[null,null,null,null,"- Selcteer de tabbladen Jaaroverzicht t/m december"]
[null,null,null,null,"- Selcteer cel E30 t/m AI30"]
[null,null,null,null,"- Klik op je rechtermuis en kies vervolgens voor kopieren"]
[null,null,null,null,"- Selecteer cel E30, klik op je rechtermuis en kies gekopieerde cellen invoegen."]
[null,null,null,null,"- Ga daarna naar het tabblad dashboard om de extra regel ook aan de tabel met verkochten producten/diensten toe te voegen."]
[null,null,null,null," - Selecteer cel O52 t/m U52"]
[null,null,null,null,"- Klik op rechtermuis en kies voor kopieren"]
[null,null,null,null,"- Selecteer cel O53, klik op rechtermuis en vervolgens op plakken"]
[]
[]
[null,null,null,null,"Alle tabbladen zijn beveiligd. Om de beveiliging op te heffen en daarna weer in te stellen kun je de buttons hieronder gebruiken. Het wachtwoord is Hilde2023!"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Aanpassen van themakleuren:"]
[null,null,null,null,"- Ga naar pagina indeling"]
[null,null,null,null,"- Klik vervolgens op kleuren"]
[null,null,null,null,"- Ga naar Branding Hilde, klik op rechtermuis en dan op bewerken."]
[null,null,null,null,"- Je kunt nu een kleur aanpassen door op de kleur te kiezen en een ander kleurnummer in te vullen."]
[null,null,null,null,"- Klik daarna op opslaan"]